Skip to content

GoZero Belgium Lease: what changed

What changed

GoZero Belgium Lease

BE 0787.722.647
NACE 82.990, Other business support services
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€23,000
2024 · €13,758-€36,759
Equity
€73,155
2024 · €96,155-€23,000
Cash
€3,232
2024 · €1,683+€1,549
Balance sheet total
€280,410
2024 · €280,973-€563

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Profit (loss) carried forward -€23,000

      down €23,000 (-598%), from -€3,845 to -€26,845

    • Trade debts +€21,014

      up €21,014 (+43.7%), from €48,044 to €69,058

    Income statement
    • Financial charges +€27,404

      up €27,404 (+246%), from €11,128 to €38,532

    • Financial income -€7,857

      down €7,857 (-100%), from €7,857 to €0

      of which Non-recurring financial income: -€7,857

    • Gross operating margin +€6,263

      up €6,263 (+15.7%), from €39,871 to €46,134

    • Depreciation +€5,973

      up €5,973 (+27.8%), from €21,458 to €27,431

    • Write-downs +€1,888

      up €1,888 (+147%), from €1,283 to €3,171

    Change in the result, 2024 to 2025

    effect on the result

    For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

    Result 2024 €13,758
    Gross operating margin +€6,263
    Depreciation -€5,973
    Write-downs -€1,888
    Other operating charges +€100
    Financial income -€7,857
    Financial charges -€27,404
    Result 2025 -€23,000
    raises the resultlowers the result

    Derived cash bridge

    cash 2024 to 2025

    The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

    From operations +€26,318
    Investment -€24,769
    Financing €0
    Cash 2024 €1,683
    Net result for the year -€23,000
    Depreciation +€27,431
    Receivables within one year -€518
    Deferred charges and accrued income -€32
    Trade debts +€21,014
    Tax, wage and social debts +€1,788
    Other debts +€568
    Accrued charges and deferred income -€932
    Investment in fixed assets (net) -€24,769
    Cash 2025 €3,232
    brings cash intakes cash out
    Every line side by side 37 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €280,973 €280,410 -€563 -0.2%
    Fixed assets 21/28 €227,354 €224,692 -€2,662 -1.2%
    Tangible fixed assets 22/27 €227,354 €224,692 -€2,662 -1.2%
    Furniture and vehicles 24 €227,354 €224,692 -€2,662 -1.2%
    Current assets 29/58 €53,619 €55,718 +€2,099 +3.9%
    Amounts receivable within one year 40/41 €51,936 €52,454 +€518 +1.0%
    Trade receivables 40 €26,153 €52,454 +€26,301 +101%
    Other amounts receivable 41 €25,783 €0 -€25,783 -100%
    Cash at bank and in hand 54/58 €1,683 €3,232 +€1,549 +92.0%
    Deferred charges and accrued income 490/1 - €32 +€32
    Total equity and liabilities 10/49 €280,973 €280,410 -€563 -0.2%
    Equity 10/15 €96,155 €73,155 -€23,000 -23.9%
    Contributions 10/11 €100,000 €100,000 = 0.0%
    Profit (loss) carried forward 14 -€3,845 -€26,845 -€23,000 -598%
    Amounts payable 17/49 €184,817 €207,255 +€22,438 +12.1%
    Amounts payable after more than one year 17 €130,000 €130,000 = 0.0%
    Financial debts 170/4 €130,000 €130,000 = 0.0%
    Amounts payable within one year 42/48 €51,885 €75,255 +€23,370 +45.0%
    Trade debts 44 €48,044 €69,058 +€21,014 +43.7%
    Suppliers 440/4 €48,044 €69,058 +€21,014 +43.7%
    Taxes, remuneration and social security 45 €0 €1,788 +€1,788
    Taxes 450/3 €0 €1,788 +€1,788
    Other amounts payable 47/48 €3,841 €4,409 +€568 +14.8%
    Accrued charges and deferred income 492/3 €2,932 €2,000 -€932 -31.8%
    Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €21,458 €27,431 +€5,973 +27.8%
    Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 €1,283 €3,171 +€1,888 +147%
    Other operating charges 640/8 €100 €0 -€100 -100%
    Gross operating margin 9900 €39,871 €46,134 +€6,263 +15.7%
    Operating profit (loss) 9901 €17,030 €15,532 -€1,498 -8.8%
    Financial income 75/76B €7,857 €0 -€7,857 -100%
    Recurring financial income 75 €0 €0 =
    Non-recurring financial income 76B €7,857 €0 -€7,857 -100%
    Financial charges 65/66B €11,128 €38,532 +€27,404 +246%
    Recurring financial charges 65 €11,128 €38,532 +€27,404 +246%
    Profit (loss) for the period before taxes 9903 €13,758 -€23,000 -€36,759
    Profit (loss) for the period 9904 €13,758 -€23,000 -€36,759
    Profit (loss) for the period to be appropriated 9905 €13,758 -€23,000 -€36,759
    Calculation and sources

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.