GoZero Belgium Lease: what changed
GoZero Belgium Lease
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Profit (loss) carried forward -€23,000
down €23,000 (-598%), from -€3,845 to -€26,845
- Trade debts +€21,014
up €21,014 (+43.7%), from €48,044 to €69,058
- Financial charges +€27,404
up €27,404 (+246%), from €11,128 to €38,532
- Financial income -€7,857
down €7,857 (-100%), from €7,857 to €0
of which Non-recurring financial income: -€7,857
- Gross operating margin +€6,263
up €6,263 (+15.7%), from €39,871 to €46,134
- Depreciation +€5,973
up €5,973 (+27.8%), from €21,458 to €27,431
- Write-downs +€1,888
up €1,888 (+147%), from €1,283 to €3,171
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €280,973 | €280,410 | -€563 | -0.2% |
| Fixed assets | 21/28 | €227,354 | €224,692 | -€2,662 | -1.2% |
| Tangible fixed assets | 22/27 | €227,354 | €224,692 | -€2,662 | -1.2% |
| Furniture and vehicles | 24 | €227,354 | €224,692 | -€2,662 | -1.2% |
| Current assets | 29/58 | €53,619 | €55,718 | +€2,099 | +3.9% |
| Amounts receivable within one year | 40/41 | €51,936 | €52,454 | +€518 | +1.0% |
| Trade receivables | 40 | €26,153 | €52,454 | +€26,301 | +101% |
| Other amounts receivable | 41 | €25,783 | €0 | -€25,783 | -100% |
| Cash at bank and in hand | 54/58 | €1,683 | €3,232 | +€1,549 | +92.0% |
| Deferred charges and accrued income | 490/1 | - | €32 | +€32 | |
| Total equity and liabilities | 10/49 | €280,973 | €280,410 | -€563 | -0.2% |
| Equity | 10/15 | €96,155 | €73,155 | -€23,000 | -23.9% |
| Contributions | 10/11 | €100,000 | €100,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€3,845 | -€26,845 | -€23,000 | -598% |
| Amounts payable | 17/49 | €184,817 | €207,255 | +€22,438 | +12.1% |
| Amounts payable after more than one year | 17 | €130,000 | €130,000 | = | 0.0% |
| Financial debts | 170/4 | €130,000 | €130,000 | = | 0.0% |
| Amounts payable within one year | 42/48 | €51,885 | €75,255 | +€23,370 | +45.0% |
| Trade debts | 44 | €48,044 | €69,058 | +€21,014 | +43.7% |
| Suppliers | 440/4 | €48,044 | €69,058 | +€21,014 | +43.7% |
| Taxes, remuneration and social security | 45 | €0 | €1,788 | +€1,788 | |
| Taxes | 450/3 | €0 | €1,788 | +€1,788 | |
| Other amounts payable | 47/48 | €3,841 | €4,409 | +€568 | +14.8% |
| Accrued charges and deferred income | 492/3 | €2,932 | €2,000 | -€932 | -31.8% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €21,458 | €27,431 | +€5,973 | +27.8% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | €1,283 | €3,171 | +€1,888 | +147% |
| Other operating charges | 640/8 | €100 | €0 | -€100 | -100% |
| Gross operating margin | 9900 | €39,871 | €46,134 | +€6,263 | +15.7% |
| Operating profit (loss) | 9901 | €17,030 | €15,532 | -€1,498 | -8.8% |
| Financial income | 75/76B | €7,857 | €0 | -€7,857 | -100% |
| Recurring financial income | 75 | €0 | €0 | = | |
| Non-recurring financial income | 76B | €7,857 | €0 | -€7,857 | -100% |
| Financial charges | 65/66B | €11,128 | €38,532 | +€27,404 | +246% |
| Recurring financial charges | 65 | €11,128 | €38,532 | +€27,404 | +246% |
| Profit (loss) for the period before taxes | 9903 | €13,758 | -€23,000 | -€36,759 | |
| Profit (loss) for the period | 9904 | €13,758 | -€23,000 | -€36,759 | |
| Profit (loss) for the period to be appropriated | 9905 | €13,758 | -€23,000 | -€36,759 |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.