Skip to content

GoWell: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

GoWell

BE 0421.667.116
NACE 96.230, Day spas, saunas and steam baths
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€152,868
2024 · -€140,982-€11,885
Equity
€148,832
2024 · €301,700-€152,868
Cash
€1,611
2024 · €5,103-€3,492
Balance sheet total
€346,971
2024 · €411,398-€64,428

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€60,628

    down €60,628 (-14.9%), from €405,988 to €345,360

    of which Land and buildings: -€60,440

Equity and liabilities
  • Other debts +€156,123

    up €156,123 (+1126.8%), from €13,855 to €169,979

  • Profit (loss) carried forward -€152,868

    down €152,868 (-20.6%), from -€742,735 to -€895,603

  • Short-term financial debts -€50,000

    no longer reported in 2025 (was €50,000)

  • Revaluation surpluses -€16,941

    down €16,941 (-18.7%), from €90,352 to €73,411

  • Reserves +€16,941

    up €16,941 (+8.2%), from €207,083 to €224,024

    of which Distributable reserves: +€16,941

Income statement
  • Gross operating margin -€119,294

    down €119,294, from €34,866 to -€84,428

  • Purchases and services +€102,254

    new in 2025: €102,254

  • Staff costs -€86,508

    down €86,508 (-98.9%), from €87,499 to €992

  • Other operating charges -€20,119

    down €20,119 (-97.5%), from €20,640 to €521

  • Financial charges -€4,629

    down €4,629 (-74.2%), from €6,237 to €1,608

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€140,982
Gross operating margin -€119,294
Staff costs +€86,508
Depreciation +€538
Other operating charges +€20,119
Other operating items -€4,811
Financial income +€137
Financial charges +€4,629
Taxes +€290
Result 2025 -€152,868

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€46,508
Investment €0
Financing -€50,000
Cash 2024 €5,103
Net result for the year -€152,868
Depreciation +€60,628
Receivables within one year +€308
Trade debts -€3,361
Tax, wage and social debts -€13,179
Other debts +€156,123
Accrued charges and deferred income -€1,143
Short-term financial debts -€50,000
Cash 2025 €1,611
Every line side by side 47 lines
Line Code 2024 2025 Change %
Total assets 20/58 €411,398 €346,971 -€64,428 -15.7%
Fixed assets 21/28 €405,988 €345,360 -€60,628 -14.9%
Tangible fixed assets 22/27 €405,988 €345,360 -€60,628 -14.9%
Land and buildings 22 €405,800 €345,360 -€60,440 -14.9%
Plant, machinery and equipment 23 €188 - -€188
Current assets 29/58 €5,411 €1,611 -€3,800 -70.2%
Amounts receivable within one year 40/41 €308 - -€308
Trade receivables 40 €158 - -€158
Other amounts receivable 41 €150 - -€150
Cash at bank and in hand 54/58 €5,103 €1,611 -€3,492 -68.4%
Total equity and liabilities 10/49 €411,398 €346,971 -€64,428 -15.7%
Equity 10/15 €301,700 €148,832 -€152,868 -50.7%
Contributions 10/11 €747,000 €747,000 = 0.0%
Revaluation surpluses 12 €90,352 €73,411 -€16,941 -18.7%
Reserves 13 €207,083 €224,024 +€16,941 +8.2%
Tax-exempt reserves 132 €56,250 €56,250 = 0.0%
Distributable reserves 133 €150,833 €167,774 +€16,941 +11.2%
Profit (loss) carried forward 14 -€742,735 -€895,603 -€152,868 -20.6%
Amounts payable 17/49 €109,699 €198,138 +€88,440 +80.6%
Amounts payable within one year 42/48 €108,556 €198,138 +€89,583 +82.5%
Financial debts 43 €50,000 - -€50,000
Credit institutions 430/8 €50,000 - -€50,000
Trade debts 44 €31,443 €28,082 -€3,361 -10.7%
Suppliers 440/4 €31,443 €28,082 -€3,361 -10.7%
Taxes, remuneration and social security 45 €13,258 €78 -€13,179 -99.4%
Taxes 450/3 €2,113 €78 -€2,035 -96.3%
Remuneration and social security 454/9 €11,145 - -€11,145
Other amounts payable 47/48 €13,855 €169,979 +€156,123 +1126.8%
Accrued charges and deferred income 492/3 €1,143 - -€1,143
Turnover 70 - €854 +€854
Non-recurring operating income 76A - €16,500 +€16,500
Goods, raw materials, services and sundry goods 60/61 - €102,254 +€102,254
Remuneration, social security and pensions 62 €87,499 €992 -€86,508 -98.9%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €61,165 €60,628 -€538 -0.9%
Other operating charges 640/8 €20,640 €521 -€20,119 -97.5%
Non-recurring operating charges 66A - €4,811 +€4,811
Gross operating margin 9900 €34,866 -€84,428 -€119,294
Operating profit (loss) 9901 -€134,438 -€151,379 -€16,941 -12.6%
Financial income 75/76B €5 €142 +€137 +2748.1%
Recurring financial income 75 €5 €68 +€63 +1275.1%
Non-recurring financial income 76B - €73 +€73
Financial charges 65/66B €6,237 €1,608 -€4,629 -74.2%
Recurring financial charges 65 €6,237 €1,608 -€4,629 -74.2%
Profit (loss) for the period before taxes 9903 -€140,671 -€152,846 -€12,175 -8.7%
Income taxes 67/77 €312 €22 -€290 -93.0%
Profit (loss) for the period 9904 -€140,982 -€152,868 -€11,885 -8.4%
Profit (loss) for the period to be appropriated 9905 -€140,982 -€152,868 -€11,885 -8.4%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 3 October 2026 via checked.be.