Skip to content

govoe: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

govoe

BE 0859.708.921
fiscal year 2022 against 2023filed annual accounts (NBB)
Net result for the year
-€1,618
2022 · €3,034-€4,652
Equity
€5,798
2022 · €7,416-€1,618
Cash
-
2022 · €4,265-€4,265
Balance sheet total
€7,651
2022 · €11,914-€4,263

Largest movements

2022 to 2023
Assets
  • Cash -€4,265

    no longer reported in 2023 (was €4,265)

    mainly Tax, wage and social debts (-€3,441) and Net result for the year (-€1,618)

Equity and liabilities
  • Tax, wage and social debts -€3,441

    down €3,441 (-78.4%), from €4,388 to €948

  • Profit (loss) carried forward -€1,618

    down €1,618 (-128.8%), from -€1,256 to -€2,874

  • Trade debts +€796

    up €796 (+725.6%), from €110 to €905

Income statement
  • Gross operating margin -€7,327

    down €7,327, from €6,568 to -€759

  • Financial charges -€1,335

    down €1,335 (-60.8%), from €2,194 to €859

  • Taxes -€948

    no longer reported in 2023 (was €948)

  • Other operating charges -€413

    no longer reported in 2023 (was €413)

From the 2022 result to the 2023 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2022 €3,034
Gross operating margin -€7,327
Other operating charges +€413
Financial income -€21
Financial charges +€1,335
Taxes +€948
Result 2023 -€1,618

Cash bridge derived

cash 2022 to 2023

Derived from the 2022 and 2023 balance sheets and the 2023 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€4,265
Investment €0
Financing €0
Cash 2022 €4,265
Net result for the year -€1,618
Receivables within one year -€2
Trade debts +€796
Tax, wage and social debts -€3,441
Cash 2023 €0
Every line side by side 30 lines
Line Code 2022 2023 Change %
Total assets 20/58 €11,914 €7,651 -€4,263 -35.8%
Current assets 29/58 €11,914 €7,651 -€4,263 -35.8%
Amounts receivable within one year 40/41 €7,649 €7,651 +€2 0.0%
Other amounts receivable 41 €7,649 €7,651 +€2 0.0%
Cash at bank and in hand 54/58 €4,265 - -€4,265
Total equity and liabilities 10/49 €11,914 €7,651 -€4,263 -35.8%
Equity 10/15 €7,416 €5,798 -€1,618 -21.8%
Contributions 10/11 €6,200 €6,200 = 0.0%
Reserves 13 €2,473 €2,473 = 0.0%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Distributable reserves 133 €613 €613 = 0.0%
Profit (loss) carried forward 14 -€1,256 -€2,874 -€1,618 -128.8%
Amounts payable 17/49 €4,498 €1,853 -€2,645 -58.8%
Amounts payable within one year 42/48 €4,498 €1,853 -€2,645 -58.8%
Trade debts 44 €110 €905 +€796 +725.6%
Suppliers 440/4 €110 €905 +€796 +725.6%
Taxes, remuneration and social security 45 €4,388 €948 -€3,441 -78.4%
Taxes 450/3 €4,388 €948 -€3,441 -78.4%
Other operating charges 640/8 €413 - -€413
Gross operating margin 9900 €6,568 -€759 -€7,327
Operating profit (loss) 9901 €6,155 -€759 -€6,914
Financial income 75/76B €21 - -€21
Recurring financial income 75 €21 - -€21
Financial charges 65/66B €2,194 €859 -€1,335 -60.8%
Recurring financial charges 65 €2,194 €859 -€1,335 -60.8%
Profit (loss) for the period before taxes 9903 €3,982 -€1,618 -€5,600
Income taxes 67/77 €948 - -€948
Profit (loss) for the period 9904 €3,034 -€1,618 -€4,652
Profit (loss) for the period to be appropriated 9905 €3,034 -€1,618 -€4,652

Source: filed annual accounts (NBB), fiscal years ended 31 December 2022 and 31 December 2023. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.