Skip to content

Goutroux Holding: what changed

What changed

Goutroux Holding

BE 0681.826.757
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€1,021
2023 · -€959-€62
Equity
-€6,898
2023 · -€5,877-€1,021
Cash
€2
2023 · -+€2
Balance sheet total
€71,088
2023 · €70,851+€238

Largest movements

2023 to 2024
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Other debts +€4,759

      up €4,759 (+6.7%), from €71,523 to €76,282

    • Trade debts -€3,500

      down €3,500 (-67.3%), from €5,204 to €1,704

    • Profit (loss) carried forward -€1,021

      down €1,021 (-8.5%), from -€12,077 to -€13,098

    Income statement
    • Gross operating margin -€98

      down €98 (-22.1%), from -€443 to -€541

    • Other operating charges +€49

      up €49 (+7.4%), from €666 to €715

    • Financial charges -€44

      no longer reported in 2024 (was €44)

    • Financial income +€41

      up €41 (+21.4%), from €194 to €235

    Change in the result, 2023 to 2024

    effect on the result

    For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

    Result 2023 -€959
    Gross operating margin -€98
    Other operating charges -€49
    Financial income +€41
    Financial charges +€44
    Result 2024 -€1,021
    raises the resultlowers the result

    Derived cash bridge

    cash 2023 to 2024

    The bridge is derived from the 2023 and 2024 balance sheets and the 2024 result. There is no filed cash-flow statement. You see where the money came from and where it went.

    From operations +€2
    Investment €0
    Financing €0
    Cash 2023 €0
    Net result for the year -€1,021
    Receivables within one year -€235
    Trade debts -€3,500
    Other debts +€4,759
    Cash 2024 €2
    brings cash intakes cash out
    Every line side by side 26 lines
    Line Code 2023 2024 Change %
    Total assets 20/58 €70,851 €71,088 +€238 +0.3%
    Fixed assets 21/28 €67,085 €67,085 = 0.0%
    Financial fixed assets 28 €67,085 €67,085 = 0.0%
    Current assets 29/58 €3,766 €4,003 +€238 +6.3%
    Amounts receivable within one year 40/41 €3,766 €4,001 +€235 +6.3%
    Other amounts receivable 41 €3,766 €4,001 +€235 +6.3%
    Cash at bank and in hand 54/58 - €2 +€2
    Total equity and liabilities 10/49 €70,851 €71,088 +€238 +0.3%
    Equity 10/15 -€5,877 -€6,898 -€1,021 -17.4%
    Contributions 10/11 €6,200 €6,200 = 0.0%
    Profit (loss) carried forward 14 -€12,077 -€13,098 -€1,021 -8.5%
    Amounts payable 17/49 €76,728 €77,986 +€1,259 +1.6%
    Amounts payable within one year 42/48 €76,728 €77,986 +€1,259 +1.6%
    Trade debts 44 €5,204 €1,704 -€3,500 -67.3%
    Suppliers 440/4 €5,204 €1,704 -€3,500 -67.3%
    Other amounts payable 47/48 €71,523 €76,282 +€4,759 +6.7%
    Other operating charges 640/8 €666 €715 +€49 +7.4%
    Gross operating margin 9900 -€443 -€541 -€98 -22.1%
    Operating profit (loss) 9901 -€1,109 -€1,256 -€147 -13.3%
    Financial income 75/76B €194 €235 +€41 +21.4%
    Recurring financial income 75 €194 €235 +€41 +21.4%
    Financial charges 65/66B €44 - -€44
    Recurring financial charges 65 €44 - -€44
    Profit (loss) for the period before taxes 9903 -€959 -€1,021 -€62 -6.5%
    Profit (loss) for the period 9904 -€959 -€1,021 -€62 -6.5%
    Profit (loss) for the period to be appropriated 9905 -€959 -€1,021 -€62 -6.5%
    Calculation and sources

    Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.