Skip to content

GOTRANSBEL: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

GOTRANSBEL

BE 0502.971.229
NACE 49.330, On-demand passenger transport by chauffeured vehicle
fiscal year 2023 against 2024filed annual accounts (NBB)
Net result for the year
€17,656
2023 · €21,314-€3,658
Equity
€81,554
2023 · €63,898+€17,656
Cash
€22,873
2023 · €10,082+€12,791
Balance sheet total
€128,631
2023 · €67,385+€61,246

Largest movements

2023 to 2024
Assets
  • Tangible fixed assets +€37,737

    up €37,737 (+1760.8%), from €2,143 to €39,880

    of which Furniture and vehicles: +€38,023

  • Cash +€12,791

    up €12,791 (+126.9%), from €10,082 to €22,873

    mainly Debts after one year (+€29,039) and Net result for the year (+€17,656)

  • Receivables within one year +€10,718

    up €10,718 (+34.4%), from €31,160 to €41,878

    of which Other amounts receivable: +€13,155

Equity and liabilities
  • Debts after one year +€29,039

    new in 2024: €29,039

  • Profit (loss) carried forward +€17,656

    up €17,656 (+27.8%), from €63,623 to €81,279

  • Current portion of long-term debt +€13,472

    new in 2024: €13,472

  • Tax, wage and social debts +€3,889

    up €3,889 (+4493.9%), from €87 to €3,976

  • Other debts -€3,400

    no longer reported in 2024 (was €3,400)

Income statement
  • Taxes +€8,976

    new in 2024: €8,976

  • Gross operating margin +€5,640

    up €5,640 (+20.3%), from €27,776 to €33,416

  • Other operating charges -€1,246

    down €1,246 (-20.8%), from €5,997 to €4,750

  • Depreciation +€1,151

    up €1,151 (+402.7%), from €286 to €1,436

  • Financial charges +€425

    up €425 (+235.2%), from €180 to €605

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 €21,314
Gross operating margin +€5,640
Depreciation -€1,151
Other operating charges +€1,246
Financial income +€7
Financial charges -€425
Taxes -€8,976
Result 2024 €17,656

Cash bridge derived

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€9,453
Investment -€39,174
Financing +€42,511
Cash 2023 €10,082
Net result for the year +€17,656
Depreciation +€1,436
Receivables within one year -€10,718
Trade debts +€589
Tax, wage and social debts +€3,889
Other debts -€3,400
Investment in fixed assets (net) -€39,174
Debts after one year +€29,039
Current portion of long-term debt +€13,472
Cash 2024 €22,873
Every line side by side 38 lines
Line Code 2023 2024 Change %
Total assets 20/58 €67,385 €128,631 +€61,246 +90.9%
Fixed assets 21/28 €26,143 €63,880 +€37,737 +144.3%
Tangible fixed assets 22/27 €2,143 €39,880 +€37,737 +1760.8%
Land and buildings 22 €2,143 €1,857 -€286 -13.3%
Furniture and vehicles 24 - €38,023 +€38,023
Financial fixed assets 28 €24,000 €24,000 = 0.0%
Current assets 29/58 €41,242 €64,751 +€23,509 +57.0%
Amounts receivable within one year 40/41 €31,160 €41,878 +€10,718 +34.4%
Trade receivables 40 €13,980 €11,543 -€2,437 -17.4%
Other amounts receivable 41 €17,180 €30,335 +€13,155 +76.6%
Cash at bank and in hand 54/58 €10,082 €22,873 +€12,791 +126.9%
Total equity and liabilities 10/49 €67,385 €128,631 +€61,246 +90.9%
Equity 10/15 €63,898 €81,554 +€17,656 +27.6%
Contributions 10/11 €275 €275 = 0.0%
Profit (loss) carried forward 14 €63,623 €81,279 +€17,656 +27.8%
Amounts payable 17/49 €3,487 €47,077 +€43,590 +1250.2%
Amounts payable after more than one year 17 - €29,039 +€29,039
Financial debts 170/4 - €29,039 +€29,039
Amounts payable within one year 42/48 €3,487 €18,037 +€14,551 +417.3%
Current portion of amounts payable after more than one year 42 - €13,472 +€13,472
Trade debts 44 - €589 +€589
Suppliers 440/4 - €589 +€589
Taxes, remuneration and social security 45 €87 €3,976 +€3,889 +4493.9%
Taxes 450/3 €87 €3,976 +€3,889 +4493.9%
Other amounts payable 47/48 €3,400 - -€3,400
Non-recurring operating income 76A €10,000 - -€10,000
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €286 €1,436 +€1,151 +402.7%
Other operating charges 640/8 €5,997 €4,750 -€1,246 -20.8%
Gross operating margin 9900 €27,776 €33,416 +€5,640 +20.3%
Operating profit (loss) 9901 €21,493 €27,229 +€5,736 +26.7%
Financial income 75/76B €1 €8 +€7 +685.7%
Recurring financial income 75 €1 €8 +€7 +685.7%
Financial charges 65/66B €180 €605 +€425 +235.2%
Recurring financial charges 65 €180 €605 +€425 +235.2%
Profit (loss) for the period before taxes 9903 €21,314 €26,632 +€5,318 +25.0%
Income taxes 67/77 - €8,976 +€8,976
Profit (loss) for the period 9904 €21,314 €17,656 -€3,658 -17.2%
Profit (loss) for the period to be appropriated 9905 €21,314 €17,656 -€3,658 -17.2%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 3 October 2026 via checked.be.