Skip to content

Gostinho da roça: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Gostinho da roça

BE 0764.661.391
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€540
2024 · -€566+€26
Equity
€4,110
2024 · €4,650-€540
Cash
€5,085
2024 · €5,077+€8
Balance sheet total
€5,435
2024 · €8,626-€3,191

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€3,097

    down €3,097 (-91.7%), from €3,376 to €279

    of which Trade receivables: -€3,114

  • Tangible fixed assets -€102

    down €102 (-59.0%), from €173 to €71

Equity and liabilities
  • Tax, wage and social debts -€1,622

    down €1,622 (-92.1%), from €1,762 to €140

    of which Remuneration and social security: -€1,622

  • Trade debts -€906

    down €906 (-47.6%), from €1,903 to €997

  • Profit (loss) carried forward -€540

    down €540 (-25.1%), from €2,150 to €1,610

  • Other debts -€123

    down €123 (-39.5%), from €311 to €188

Income statement
  • Gross operating margin +€222

    up €222 (+74.0%), from -€300 to -€78

  • Financial charges +€196

    up €196 (+120%), from €164 to €360

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€566
Gross operating margin +€222
Financial charges -€196
Result 2025 -€540
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€8
Investment €0
Financing €0
Cash 2024 €5,077
Net result for the year -€540
Depreciation +€102
Receivables within one year +€3,097
Trade debts -€906
Tax, wage and social debts -€1,622
Other debts -€123
Cash 2025 €5,085
brings cash intakes cash out
Every line side by side 29 lines
Line Code 2024 2025 Change %
Total assets 20/58 €8,626 €5,435 -€3,191 -37.0%
Fixed assets 21/28 €173 €71 -€102 -59.0%
Tangible fixed assets 22/27 €173 €71 -€102 -59.0%
Furniture and vehicles 24 €173 €71 -€102 -59.0%
Current assets 29/58 €8,453 €5,364 -€3,089 -36.5%
Amounts receivable within one year 40/41 €3,376 €279 -€3,097 -91.7%
Trade receivables 40 €3,114 - -€3,114
Other amounts receivable 41 €262 €279 +€17 +6.5%
Cash at bank and in hand 54/58 €5,077 €5,085 +€8 +0.2%
Total equity and liabilities 10/49 €8,626 €5,435 -€3,191 -37.0%
Equity 10/15 €4,650 €4,110 -€540 -11.6%
Contributions 10/11 €2,500 €2,500 = 0.0%
Profit (loss) carried forward 14 €2,150 €1,610 -€540 -25.1%
Amounts payable 17/49 €3,976 €1,325 -€2,651 -66.7%
Amounts payable within one year 42/48 €3,976 €1,325 -€2,651 -66.7%
Trade debts 44 €1,903 €997 -€906 -47.6%
Suppliers 440/4 €1,903 €997 -€906 -47.6%
Taxes, remuneration and social security 45 €1,762 €140 -€1,622 -92.1%
Taxes 450/3 €140 €140 = 0.0%
Remuneration and social security 454/9 €1,622 - -€1,622
Other amounts payable 47/48 €311 €188 -€123 -39.5%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €102 €102 = 0.0%
Gross operating margin 9900 -€300 -€78 +€222 +74.0%
Operating profit (loss) 9901 -€402 -€180 +€222 +55.2%
Financial charges 65/66B €164 €360 +€196 +120%
Recurring financial charges 65 €164 €360 +€196 +120%
Profit (loss) for the period before taxes 9903 -€566 -€540 +€26 +4.6%
Profit (loss) for the period 9904 -€566 -€540 +€26 +4.6%
Profit (loss) for the period to be appropriated 9905 -€566 -€540 +€26 +4.6%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 October 2026 via checked.be.