Skip to content

GOSTART: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

GOSTART

BE 0841.689.784
NACE 68.110, Buying and selling of own real estate
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€11,136
2024 · €12,986-€24,122
Equity
€153,424
2024 · €425,315-€271,891
Cash
€7,647
2024 · €44,953-€37,307
Balance sheet total
€230,064
2024 · €584,316-€354,252

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€264,958

    down €264,958 (-55.8%), from €474,428 to €209,471

    of which Land and buildings: -€238,707

  • Financial fixed assets -€45,607

    down €45,607 (-94.3%), from €48,369 to €2,761

  • Cash -€37,307

    down €37,307 (-83.0%), from €44,953 to €7,647

    mainly Contributions, distributions and other (-€260,754) and Other debts (-€81,143)

  • Receivables within one year -€5,932

    down €5,932 (-38.8%), from €15,295 to €9,363

    of which Trade receivables: -€5,742

Equity and liabilities
  • Contributions -€145,527

    down €145,527 (-61.4%), from €236,883 to €91,356

  • Profit (loss) carried forward -€126,364

    down €126,364 (-91.2%), from €138,625 to €12,262

  • Other debts -€81,143

    down €81,143 (-52.1%), from €155,815 to €74,672

Income statement
  • Gross operating margin -€24,706

    down €24,706 (-53.5%), from €46,163 to €21,457

  • Depreciation -€22,689

    down €22,689 (-76.7%), from €29,579 to €6,890

  • Financial charges +€20,702

    up €20,702 (+5277.4%), from €392 to €21,094

    of which Non-recurring financial charges: +€20,601

  • Other operating charges +€2,681

    up €2,681 (+144.5%), from €1,855 to €4,536

  • Taxes -€1,295

    down €1,295 (-94.6%), from €1,369 to €74

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €12,986
Gross operating margin -€24,706
Depreciation +€22,689
Other operating charges -€2,681
Financial income -€18
Financial charges -€20,702
Taxes +€1,295
Result 2025 -€11,136

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€80,228
Investment +€303,675
Financing -€260,754
Cash 2024 €44,953
Net result for the year -€11,136
Depreciation +€6,890
Receivables within one year +€5,932
Smaller working-capital items +€524
Tax, wage and social debts -€1,295
Other debts -€81,143
Investment in fixed assets (net) +€303,675
Contributions, distributions and other -€260,754
Cash 2025 €7,647
Every line side by side 41 lines
Line Code 2024 2025 Change %
Total assets 20/58 €584,316 €230,064 -€354,252 -60.6%
Fixed assets 21/28 €522,797 €212,232 -€310,565 -59.4%
Intangible fixed assets 21 €0 €0 =
Tangible fixed assets 22/27 €474,428 €209,471 -€264,958 -55.8%
Land and buildings 22 €425,659 €186,953 -€238,707 -56.1%
Plant, machinery and equipment 23 €47,729 €20,869 -€26,861 -56.3%
Furniture and vehicles 24 €1,040 €1,649 +€610 +58.6%
Financial fixed assets 28 €48,369 €2,761 -€45,607 -94.3%
Current assets 29/58 €61,519 €17,832 -€43,687 -71.0%
Amounts receivable within one year 40/41 €15,295 €9,363 -€5,932 -38.8%
Trade receivables 40 €6,311 €568 -€5,742 -91.0%
Other amounts receivable 41 €8,984 €8,794 -€190 -2.1%
Cash at bank and in hand 54/58 €44,953 €7,647 -€37,307 -83.0%
Deferred charges and accrued income 490/1 €1,270 €822 -€448 -35.3%
Total equity and liabilities 10/49 €584,316 €230,064 -€354,252 -60.6%
Equity 10/15 €425,315 €153,424 -€271,891 -63.9%
Contributions 10/11 €236,883 €91,356 -€145,527 -61.4%
Reserves 13 €49,807 €49,807 = 0.0%
Tax-exempt reserves 132 €857 €857 = 0.0%
Distributable reserves 133 €48,950 €48,950 = 0.0%
Profit (loss) carried forward 14 €138,625 €12,262 -€126,364 -91.2%
Amounts payable 17/49 €159,001 €76,639 -€82,362 -51.8%
Amounts payable within one year 42/48 €159,001 €76,639 -€82,362 -51.8%
Trade debts 44 €701 €778 +€76 +10.9%
Suppliers 440/4 €701 €778 +€76 +10.9%
Taxes, remuneration and social security 45 €2,485 €1,190 -€1,295 -52.1%
Taxes 450/3 €2,485 €1,190 -€1,295 -52.1%
Other amounts payable 47/48 €155,815 €74,672 -€81,143 -52.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €29,579 €6,890 -€22,689 -76.7%
Other operating charges 640/8 €1,855 €4,536 +€2,681 +144.5%
Gross operating margin 9900 €46,163 €21,457 -€24,706 -53.5%
Operating profit (loss) 9901 €14,728 €10,031 -€4,697 -31.9%
Financial income 75/76B €18 €1 -€18 -97.3%
Recurring financial income 75 €18 €1 -€18 -97.3%
Financial charges 65/66B €392 €21,094 +€20,702 +5277.4%
Recurring financial charges 65 €392 €493 +€101 +25.8%
Non-recurring financial charges 66B - €20,601 +€20,601
Profit (loss) for the period before taxes 9903 €14,355 -€11,062 -€25,417
Income taxes 67/77 €1,369 €74 -€1,295 -94.6%
Profit (loss) for the period 9904 €12,986 -€11,136 -€24,122
Profit (loss) for the period to be appropriated 9905 €12,986 -€11,136 -€24,122

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 9 October 2026 via checked.be.