Skip to content

GOST: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

GOST

BE 0723.790.739
NACE 59.111, Production of cinema films
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€496
2024 · -€2,003+€1,507
Equity
€5,471
2024 · €5,967-€496
Cash
€13,200
2024 · €36,308-€23,108
Balance sheet total
€48,982
2024 · €46,451+€2,531

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€25,632

    up €25,632 (+913.4%), from €2,806 to €28,438

    of which Trade receivables: +€25,736

  • Cash -€23,108

    down €23,108 (-63.6%), from €36,308 to €13,200

    mainly Receivables within one year (-€25,632) and Trade debts (-€5,485)

Equity and liabilities
  • Other debts +€12,019

    up €12,019 (+43.9%), from €27,373 to €39,392

  • Trade debts -€5,485

    down €5,485 (-57.1%), from €9,605 to €4,120

  • Tax, wage and social debts -€3,507

    no longer reported in 2025 (was €3,507)

  • Profit (loss) carried forward -€496

    down €496 (-10.0%), from €4,967 to €4,471

Income statement
  • Gross operating margin -€6,330

    down €6,330 (-52.2%), from €12,129 to €5,800

  • Depreciation -€3,603

    down €3,603 (-46.5%), from €7,753 to €4,149

  • Other operating charges -€2,538

    down €2,538 (-62.1%), from €4,089 to €1,551

  • Financial charges -€1,582

    down €1,582 (-73.3%), from €2,158 to €577

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€2,003
Gross operating margin -€6,330
Depreciation +€3,603
Other operating charges +€2,538
Financial income +€86
Financial charges +€1,582
Taxes +€28
Result 2025 -€496

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€18,608
Investment -€4,500
Financing €0
Cash 2024 €36,308
Net result for the year -€496
Depreciation +€4,149
Receivables within one year -€25,632
Deferred charges and accrued income +€343
Trade debts -€5,485
Tax, wage and social debts -€3,507
Other debts +€12,019
Investment in fixed assets (net) -€4,500
Cash 2025 €13,200
Every line side by side 34 lines
Line Code 2024 2025 Change %
Total assets 20/58 €46,451 €48,982 +€2,531 +5.4%
Fixed assets 21/28 €5,954 €6,305 +€351 +5.9%
Tangible fixed assets 22/27 €3,681 €4,032 +€351 +9.5%
Furniture and vehicles 24 €3,681 €4,032 +€351 +9.5%
Financial fixed assets 28 €2,273 €2,273 = 0.0%
Current assets 29/58 €40,497 €42,677 +€2,180 +5.4%
Amounts receivable within one year 40/41 €2,806 €28,438 +€25,632 +913.4%
Trade receivables 40 €1,231 €26,968 +€25,736 +2090.2%
Other amounts receivable 41 €1,575 €1,471 -€104 -6.6%
Cash at bank and in hand 54/58 €36,308 €13,200 -€23,108 -63.6%
Deferred charges and accrued income 490/1 €1,382 €1,039 -€343 -24.9%
Total equity and liabilities 10/49 €46,451 €48,982 +€2,531 +5.4%
Equity 10/15 €5,967 €5,471 -€496 -8.3%
Contributions 10/11 €1,000 €1,000 = 0.0%
Profit (loss) carried forward 14 €4,967 €4,471 -€496 -10.0%
Amounts payable 17/49 €40,484 €43,511 +€3,027 +7.5%
Amounts payable within one year 42/48 €40,484 €43,511 +€3,027 +7.5%
Trade debts 44 €9,605 €4,120 -€5,485 -57.1%
Suppliers 440/4 €9,605 €4,120 -€5,485 -57.1%
Taxes, remuneration and social security 45 €3,507 - -€3,507
Taxes 450/3 €3,507 - -€3,507
Other amounts payable 47/48 €27,373 €39,392 +€12,019 +43.9%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €7,753 €4,149 -€3,603 -46.5%
Other operating charges 640/8 €4,089 €1,551 -€2,538 -62.1%
Gross operating margin 9900 €12,129 €5,800 -€6,330 -52.2%
Operating profit (loss) 9901 €288 €100 -€188 -65.4%
Financial income 75/76B €0 €86 +€86 +143583.3%
Recurring financial income 75 €0 €86 +€86 +143583.3%
Financial charges 65/66B €2,158 €577 -€1,582 -73.3%
Recurring financial charges 65 €2,158 €577 -€1,582 -73.3%
Profit (loss) for the period before taxes 9903 -€1,870 -€391 +€1,480 +79.1%
Income taxes 67/77 €133 €105 -€28 -20.9%
Profit (loss) for the period 9904 -€2,003 -€496 +€1,507 +75.3%
Profit (loss) for the period to be appropriated 9905 -€2,003 -€496 +€1,507 +75.3%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.