Skip to content

GOOSSENS TRADING: what changed

What changed

GOOSSENS TRADING

BE 0895.552.005
NACE 46.216, Wholesale of agricultural produce and animal feed, general range
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€48,769
2024 · €5,096-€53,865
Equity
€276,941
2024 · €325,710-€48,769
Cash
€38,880
2024 · €52,005-€13,126
Balance sheet total
€579,545
2024 · €626,024-€46,479

Largest movements

2024 to 2025
Assets
  • Stocks and contracts -€26,282

    down €26,282 (-10.7%), from €245,796 to €219,514

  • Cash -€13,126

    down €13,126 (-25.2%), from €52,005 to €38,880

    mainly Net result for the year (-€48,769) and Investment in fixed assets (net) (-€33,266)

Equity and liabilities
  • Short-term financial debts +€55,000

    new in 2025: €55,000

  • Profit (loss) carried forward -€48,769

    down €48,769 (-18.2%), from €267,581 to €218,812

  • Current portion of long-term debt -€24,372

    down €24,372 (-60.6%), from €40,227 to €15,854

  • Debts after one year -€15,854

    down €15,854 (-19.9%), from €79,785 to €63,930

  • Other debts -€8,138

    down €8,138 (-9.8%), from €83,011 to €74,873

Income statement
  • Gross operating margin -€32,647

    down €32,647 (-33.1%), from €98,625 to €65,978

  • Depreciation +€12,663

    up €12,663 (+47.7%), from €26,567 to €39,230

  • Financial income -€12,106

    down €12,106 (-100%), from €12,106 to €0

  • Other operating charges -€4,387

    down €4,387 (-67.0%), from €6,549 to €2,163

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €5,096
Gross operating margin -€32,647
Staff costs -€902
Depreciation -€12,663
Other operating charges +€4,387
Other operating items -€1,036
Financial income -€12,106
Financial charges +€592
Taxes +€510
Result 2025 -€48,769
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€5,367
Investment -€33,266
Financing +€14,773
Cash 2024 €52,005
Net result for the year -€48,769
Depreciation +€39,230
Stocks and contracts +€26,282
Receivables within one year +€1,107
Trade debts +€2,623
Tax, wage and social debts -€6,968
Other debts -€8,138
Investment in fixed assets (net) -€33,266
Debts after one year -€15,854
Current portion of long-term debt -€24,372
Short-term financial debts +€55,000
Cash 2025 €38,880
brings cash intakes cash out
Every line side by side 47 lines
Line Code 2024 2025 Change %
Total assets 20/58 €626,024 €579,545 -€46,479 -7.4%
Fixed assets 21/28 €312,351 €306,387 -€5,964 -1.9%
Tangible fixed assets 22/27 €312,216 €306,252 -€5,964 -1.9%
Land and buildings 22 €274,674 €258,931 -€15,743 -5.7%
Plant, machinery and equipment 23 €25,180 €41,169 +€15,989 +63.5%
Furniture and vehicles 24 €12,362 €6,152 -€6,210 -50.2%
Financial fixed assets 28 €135 €135 = 0.0%
Current assets 29/58 €313,674 €273,158 -€40,515 -12.9%
Stocks and contracts in progress 3 €245,796 €219,514 -€26,282 -10.7%
Stocks 30/36 €245,796 €219,514 -€26,282 -10.7%
Amounts receivable within one year 40/41 €15,872 €14,765 -€1,107 -7.0%
Trade receivables 40 €14,149 €14,765 +€616 +4.4%
Other amounts receivable 41 €1,723 €0 -€1,723 -100%
Cash at bank and in hand 54/58 €52,005 €38,880 -€13,126 -25.2%
Total equity and liabilities 10/49 €626,024 €579,545 -€46,479 -7.4%
Equity 10/15 €325,710 €276,941 -€48,769 -15.0%
Contributions 10/11 €12,400 €12,400 = 0.0%
Reserves 13 €45,729 €45,729 = 0.0%
Distributable reserves 133 €45,729 €45,729 = 0.0%
Profit (loss) carried forward 14 €267,581 €218,812 -€48,769 -18.2%
Amounts payable 17/49 €300,314 €302,605 +€2,291 +0.8%
Amounts payable after more than one year 17 €79,785 €63,930 -€15,854 -19.9%
Financial debts 170/4 €79,785 €63,930 -€15,854 -19.9%
Amounts payable within one year 42/48 €220,529 €238,674 +€18,145 +8.2%
Current portion of amounts payable after more than one year 42 €40,227 €15,854 -€24,372 -60.6%
Financial debts 43 - €55,000 +€55,000
Credit institutions 430/8 - €55,000 +€55,000
Trade debts 44 €82,265 €84,888 +€2,623 +3.2%
Suppliers 440/4 €82,265 €84,888 +€2,623 +3.2%
Taxes, remuneration and social security 45 €15,026 €8,059 -€6,968 -46.4%
Taxes 450/3 €4,140 €269 -€3,871 -93.5%
Remuneration and social security 454/9 €10,886 €7,790 -€3,097 -28.4%
Other amounts payable 47/48 €83,011 €74,873 -€8,138 -9.8%
Remuneration, social security and pensions 62 €62,414 €63,316 +€902 +1.4%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €26,567 €39,230 +€12,663 +47.7%
Other operating charges 640/8 €6,549 €2,163 -€4,387 -67.0%
Non-recurring operating charges 66A - €1,036 +€1,036
Gross operating margin 9900 €98,625 €65,978 -€32,647 -33.1%
Operating profit (loss) 9901 €3,094 -€39,767 -€42,861
Financial income 75/76B €12,106 €0 -€12,106 -100%
Recurring financial income 75 €12,106 €0 -€12,106 -100%
Financial charges 65/66B €9,595 €9,003 -€592 -6.2%
Recurring financial charges 65 €9,595 €9,003 -€592 -6.2%
Profit (loss) for the period before taxes 9903 €5,606 -€48,769 -€54,375
Income taxes 67/77 €510 €0 -€510 -100%
Profit (loss) for the period 9904 €5,096 -€48,769 -€53,865
Profit (loss) for the period to be appropriated 9905 €5,096 -€48,769 -€53,865
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.