Skip to content

Goossens Support: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Goossens Support

BE 0543.507.727
NACE 43.320, Joinery installation
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€36,656
2024 · €32,529+€4,128
Equity
€281,264
2024 · €245,441+€35,823
Cash
€115,779
2024 · €150,506-€34,727
Balance sheet total
€292,977
2024 · €249,431+€43,547

Largest movements

2024 to 2025
Assets
  • Current investments +€80,000

    new in 2025: €80,000

  • Cash -€34,727

    down €34,727 (-23.1%), from €150,506 to €115,779

    mainly Current investments (-€80,000) and Investment in fixed assets (net) (-€31,975)

  • Receivables within one year -€19,304

    down €19,304 (-46.0%), from €41,994 to €22,690

    of which Other amounts receivable: -€17,066

  • Tangible fixed assets +€13,955

    up €13,955 (+25.2%), from €55,377 to €69,332

    of which Furniture and vehicles: +€14,240

  • Deferred charges and accrued income +€3,623

    up €3,623 (+248%), from €1,464 to €5,087

Equity and liabilities
  • Reserves +€35,823

    up €35,823 (+15.8%), from €226,841 to €262,664

  • Tax, wage and social debts +€6,047

    new in 2025: €6,047

    of which Taxes: +€5,111

Income statement
  • Depreciation -€8,018

    down €8,018 (-30.8%), from €26,038 to €18,020

  • Taxes +€2,419

    up €2,419 (+15.6%), from €15,481 to €17,900

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €32,529
Gross operating margin -€693
Depreciation +€8,018
Other operating charges -€503
Other operating items -€457
Financial income +€622
Financial charges -€439
Taxes -€2,419
Result 2025 €36,656
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€78,080
Investment -€111,975
Financing -€833
Cash 2024 €150,506
Net result for the year +€36,656
Depreciation +€18,020
Receivables within one year +€19,304
Deferred charges and accrued income -€3,623
Trade debts +€1,779
Tax, wage and social debts +€6,047
Other debts -€211
Accrued charges and deferred income +€109
Investment in fixed assets (net) -€31,975
Current investments -€80,000
Contributions, distributions and other -€833
Cash 2025 €115,779
brings cash intakes cash out
Every line side by side 40 lines
Line Code 2024 2025 Change %
Total assets 20/58 €249,431 €292,977 +€43,547 +17.5%
Fixed assets 21/28 €55,467 €69,422 +€13,955 +25.2%
Tangible fixed assets 22/27 €55,377 €69,332 +€13,955 +25.2%
Plant, machinery and equipment 23 €490 €205 -€285 -58.1%
Furniture and vehicles 24 €54,887 €69,127 +€14,240 +25.9%
Financial fixed assets 28 €90 €90 = 0.0%
Current assets 29/58 €193,964 €223,555 +€29,591 +15.3%
Amounts receivable within one year 40/41 €41,994 €22,690 -€19,304 -46.0%
Trade receivables 40 €11,056 €8,818 -€2,238 -20.2%
Other amounts receivable 41 €30,938 €13,872 -€17,066 -55.2%
Current investments 50/53 - €80,000 +€80,000
Cash at bank and in hand 54/58 €150,506 €115,779 -€34,727 -23.1%
Deferred charges and accrued income 490/1 €1,464 €5,087 +€3,623 +248%
Total equity and liabilities 10/49 €249,431 €292,977 +€43,547 +17.5%
Equity 10/15 €245,441 €281,264 +€35,823 +14.6%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €226,841 €262,664 +€35,823 +15.8%
Distributable reserves 133 €226,841 €262,664 +€35,823 +15.8%
Amounts payable 17/49 €3,990 €11,713 +€7,723 +194%
Amounts payable within one year 42/48 €1,595 €9,210 +€7,615 +477%
Trade debts 44 €551 €2,330 +€1,779 +323%
Suppliers 440/4 €551 €2,330 +€1,779 +323%
Taxes, remuneration and social security 45 - €6,047 +€6,047
Taxes 450/3 - €5,111 +€5,111
Remuneration and social security 454/9 - €936 +€936
Other amounts payable 47/48 €1,044 €833 -€211 -20.2%
Accrued charges and deferred income 492/3 €2,395 €2,503 +€109 +4.5%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €26,038 €18,020 -€8,018 -30.8%
Other operating charges 640/8 €790 €1,293 +€503 +63.7%
Non-recurring operating charges 66A - €457 +€457
Gross operating margin 9900 €74,915 €74,222 -€693 -0.9%
Operating profit (loss) 9901 €48,087 €54,451 +€6,364 +13.2%
Financial income 75/76B €0 €622 +€622 +6,215,500%
Recurring financial income 75 €0 €622 +€622 +6,215,500%
Financial charges 65/66B €78 €517 +€439 +563%
Recurring financial charges 65 €78 €517 +€439 +563%
Profit (loss) for the period before taxes 9903 €48,009 €54,556 +€6,547 +13.6%
Income taxes 67/77 €15,481 €17,900 +€2,419 +15.6%
Profit (loss) for the period 9904 €32,529 €36,656 +€4,128 +12.7%
Profit (loss) for the period to be appropriated 9905 €32,529 €36,656 +€4,128 +12.7%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 23 October 2026 via checked.be.