GOOO PIZZA: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
GOOO PIZZA
Largest movements
- Tangible fixed assets +€17,938
up €17,938 (+608%), from €2,951 to €20,889
of which Plant, machinery and equipment: +€11,077
- Receivables within one year -€13,882
down €13,882 (-98.2%), from €14,134 to €253
of which Trade receivables: -€13,567
- Cash -€8,015
down €8,015 (-10.4%), from €77,171 to €69,156
mainly Investment in fixed assets (net) (-€22,564) and Tax, wage and social debts (-€12,282)
- Intangible fixed assets -€1,500
down €1,500 (-12.5%), from €12,000 to €10,500
- Profit (loss) carried forward +€16,261
up €16,261 (+26.9%), from €60,513 to €76,774
- Tax, wage and social debts -€12,282
down €12,282 (-62.1%), from €19,778 to €7,496
of which Taxes: -€9,734
- Other debts -€10,614
down €10,614 (-43.4%), from €24,465 to €13,851
- Trade debts +€1,176
new in 2025: €1,176
- Gross operating margin -€14,666
down €14,666 (-19.7%), from €74,379 to €59,713
- Depreciation +€3,717
up €3,717 (+154%), from €2,409 to €6,126
- Staff costs -€2,921
down €2,921 (-11.2%), from €26,058 to €23,137
- Taxes -€2,377
down €2,377 (-29.5%), from €8,062 to €5,684
- Other operating charges +€1,294
up €1,294 (+25.1%), from €5,153 to €6,446
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €106,257 | €100,797 | -€5,459 | -5.1% |
| Fixed assets | 21/28 | €14,951 | €31,389 | +€16,438 | +110% |
| Intangible fixed assets | 21 | €12,000 | €10,500 | -€1,500 | -12.5% |
| Tangible fixed assets | 22/27 | €2,951 | €20,889 | +€17,938 | +608% |
| Plant, machinery and equipment | 23 | €2,951 | €14,028 | +€11,077 | +375% |
| Furniture and vehicles | 24 | - | €6,861 | +€6,861 | |
| Current assets | 29/58 | €91,305 | €69,408 | -€21,897 | -24.0% |
| Amounts receivable within one year | 40/41 | €14,134 | €253 | -€13,882 | -98.2% |
| Trade receivables | 40 | €13,629 | €63 | -€13,567 | -99.5% |
| Other amounts receivable | 41 | €505 | €190 | -€315 | -62.4% |
| Cash at bank and in hand | 54/58 | €77,171 | €69,156 | -€8,015 | -10.4% |
| Total equity and liabilities | 10/49 | €106,257 | €100,797 | -€5,459 | -5.1% |
| Equity | 10/15 | €62,013 | €78,274 | +€16,261 | +26.2% |
| Contributions | 10/11 | €1,500 | €1,500 | = | 0.0% |
| Capital | 10 | - | €1,500 | +€1,500 | |
| Issued capital | 100 | - | €1,500 | +€1,500 | |
| Profit (loss) carried forward | 14 | €60,513 | €76,774 | +€16,261 | +26.9% |
| Amounts payable | 17/49 | €44,244 | €22,523 | -€21,720 | -49.1% |
| Amounts payable within one year | 42/48 | €44,244 | €22,523 | -€21,720 | -49.1% |
| Trade debts | 44 | - | €1,176 | +€1,176 | |
| Suppliers | 440/4 | - | €1,176 | +€1,176 | |
| Taxes, remuneration and social security | 45 | €19,778 | €7,496 | -€12,282 | -62.1% |
| Taxes | 450/3 | €15,418 | €5,684 | -€9,734 | -63.1% |
| Remuneration and social security | 454/9 | €4,360 | €1,812 | -€2,549 | -58.5% |
| Other amounts payable | 47/48 | €24,465 | €13,851 | -€10,614 | -43.4% |
| Remuneration, social security and pensions | 62 | €26,058 | €23,137 | -€2,921 | -11.2% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €2,409 | €6,126 | +€3,717 | +154% |
| Other operating charges | 640/8 | €5,153 | €6,446 | +€1,294 | +25.1% |
| Gross operating margin | 9900 | €74,379 | €59,713 | -€14,666 | -19.7% |
| Operating profit (loss) | 9901 | €40,759 | €24,004 | -€16,756 | -41.1% |
| Financial income | 75/76B | €0 | €1 | +€1 | +183% |
| Recurring financial income | 75 | €0 | €1 | +€1 | +183% |
| Financial charges | 65/66B | €1,525 | €2,060 | +€535 | +35.1% |
| Recurring financial charges | 65 | €1,525 | €2,060 | +€535 | +35.1% |
| Profit (loss) for the period before taxes | 9903 | €39,235 | €21,945 | -€17,290 | -44.1% |
| Income taxes | 67/77 | €8,062 | €5,684 | -€2,377 | -29.5% |
| Profit (loss) for the period | 9904 | €31,173 | €16,261 | -€14,912 | -47.8% |
| Profit (loss) for the period to be appropriated | 9905 | €31,173 | €16,261 | -€14,912 | -47.8% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.