GOOGLE BELGIUM: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
GOOGLE BELGIUM
Largest movements
- Receivables within one year +€19.4m
up €19.4m (+23.5%), from €82.3m to €101.6m
- Profit (loss) carried forward +€12.4m
up €12.4m (+19.2%), from €64.6m to €77.0m
- Tax, wage and social debts +€6.3m
up €6.3m (+39.9%), from €15.9m to €22.2m
- Turnover +€3.3m
up €3.3m (+3.5%), from €92.5m to €95.8m
- Staff costs +€2.1m
up €2.1m (+3.5%), from €60.5m to €62.6m
- Services and other goods +€983,104
up €983,104 (+6.4%), from €15.3m to €16.3m
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €85,577,037 | €104,649,374 | +€19.1m | +22.3% |
| Fixed assets | 21/28 | €2,833,877 | €2,458,531 | -€375,346 | -13.2% |
| Tangible fixed assets | 22/27 | €2,833,877 | €2,458,531 | -€375,346 | -13.2% |
| Plant, machinery and equipment | 23 | €696,631 | €720,818 | +€24,186 | +3.5% |
| Furniture and vehicles | 24 | €14,416 | €118,859 | +€104,444 | +724.5% |
| Other tangible fixed assets | 26 | €2,121,147 | €1,527,470 | -€593,678 | -28.0% |
| Assets under construction and advance payments | 27 | €1,683 | €91,384 | +€89,701 | +5330.6% |
| Current assets | 29/58 | €82,743,160 | €102,190,843 | +€19.4m | +23.5% |
| Amounts receivable within one year | 40/41 | €82,258,310 | €101,623,049 | +€19.4m | +23.5% |
| Other amounts receivable | 41 | €82,258,310 | €101,623,049 | +€19.4m | +23.5% |
| Deferred charges and accrued income | 490/1 | €484,850 | €567,794 | +€82,944 | +17.1% |
| Total equity and liabilities | 10/49 | €85,577,037 | €104,649,374 | +€19.1m | +22.3% |
| Equity | 10/15 | €65,427,185 | €77,801,920 | +€12.4m | +18.9% |
| Contributions | 10/11 | €770,000 | €770,000 | = | 0.0% |
| Capital | 10 | €770,000 | €770,000 | = | 0.0% |
| Issued capital | 100 | €770,000 | €770,000 | = | 0.0% |
| Reserves | 13 | €77,000 | €77,000 | = | 0.0% |
| Non-distributable reserves | 130/1 | €77,000 | €77,000 | = | 0.0% |
| Legal reserve | 130 | €77,000 | €77,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €64,580,185 | €76,954,920 | +€12.4m | +19.2% |
| Amounts payable | 17/49 | €20,149,852 | €26,847,454 | +€6.7m | +33.2% |
| Amounts payable within one year | 42/48 | €20,039,110 | €26,759,130 | +€6.7m | +33.5% |
| Trade debts | 44 | €4,148,815 | €4,313,509 | +€164,694 | +4.0% |
| Suppliers | 440/4 | €4,148,815 | €4,313,509 | +€164,694 | +4.0% |
| Taxes, remuneration and social security | 45 | €15,890,010 | €22,229,640 | +€6.3m | +39.9% |
| Remuneration and social security | 454/9 | €15,890,010 | €22,229,640 | +€6.3m | +39.9% |
| Other amounts payable | 47/48 | €285 | €215,981 | +€215,696 | +75682.8% |
| Accrued charges and deferred income | 492/3 | €110,742 | €88,324 | -€22,418 | -20.2% |
| Operating income | 70/76A | €92,512,761 | €95,789,805 | +€3.3m | +3.5% |
| Turnover | 70 | €92,512,761 | €95,789,805 | +€3.3m | +3.5% |
| Operating charges | 60/66A | €77,348,643 | €80,573,496 | +€3.2m | +4.2% |
| Services and other goods | 61 | €15,301,073 | €16,284,177 | +€983,104 | +6.4% |
| Remuneration, social security and pensions | 62 | €60,493,567 | €62,640,354 | +€2.1m | +3.5% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,209,351 | €1,245,456 | +€36,104 | +3.0% |
| Other operating charges | 640/8 | €344,653 | €403,509 | +€58,857 | +17.1% |
| Operating profit (loss) | 9901 | €15,164,117 | €15,216,309 | +€52,192 | +0.3% |
| Financial income | 75/76B | €2,425,830 | €1,615,089 | -€810,741 | -33.4% |
| Recurring financial income | 75 | €2,425,830 | €1,615,089 | -€810,741 | -33.4% |
| Other financial income | 752/9 | €2,425,830 | €1,615,089 | -€810,741 | -33.4% |
| Financial charges | 65/66B | €19,844 | - | -€19,844 | |
| Recurring financial charges | 65 | €19,844 | - | -€19,844 | |
| Other financial charges | 652/9 | €19,844 | - | -€19,844 | |
| Profit (loss) for the period before taxes | 9903 | €17,570,104 | €16,831,398 | -€738,705 | -4.2% |
| Income taxes | 67/77 | €4,584,545 | €4,456,663 | -€127,882 | -2.8% |
| Taxes | 670/3 | €4,584,545 | €4,456,663 | -€127,882 | -2.8% |
| Profit (loss) for the period | 9904 | €12,985,558 | €12,374,735 | -€610,823 | -4.7% |
| Profit (loss) for the period to be appropriated | 9905 | €12,985,558 | €12,374,735 | -€610,823 | -4.7% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 10 October 2026 via checked.be.