Skip to content

GOODWOOD: what changed

What changed

GOODWOOD

BE 0696.806.131
NACE 64.210, Activities of holding companies
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€123,346
2024 · -€1,340+€124,686
Equity
€405,563
2024 · €282,217+€123,346
Cash
€129
2024 · €98+€31
Balance sheet total
€501,779
2024 · €453,598+€48,181

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€123,150

    up €123,150 (+60.5%), from €203,500 to €326,650

  • Financial fixed assets -€75,000

    down €75,000 (-30.0%), from €250,000 to €175,000

Equity and liabilities
  • Reserves +€105,563

    new in 2025: €105,563

  • Other debts -€74,906

    down €74,906 (-43.8%), from €170,994 to €96,088

  • Profit (loss) carried forward +€17,783

    no longer reported in 2025 (was -€17,783)

Income statement
  • Financial income +€125,000

    new in 2025: €125,000

  • Gross operating margin -€305

    down €305 (-30.6%), from -€998 to -€1,303

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€1,340
Gross operating margin -€305
Other operating charges -€2
Financial income +€125,000
Financial charges -€7
Result 2025 €123,346
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€74,969
Investment +€75,000
Financing €0
Cash 2024 €98
Net result for the year +€123,346
Receivables within one year -€123,150
Trade debts -€259
Other debts -€74,906
Investment in fixed assets (net) +€75,000
Cash 2025 €129
brings cash intakes cash out
Every line side by side 30 lines
Line Code 2024 2025 Change %
Total assets 20/58 €453,598 €501,779 +€48,181 +10.6%
Fixed assets 21/28 €250,000 €175,000 -€75,000 -30.0%
Financial fixed assets 28 €250,000 €175,000 -€75,000 -30.0%
Current assets 29/58 €203,598 €326,779 +€123,181 +60.5%
Amounts receivable within one year 40/41 €203,500 €326,650 +€123,150 +60.5%
Other amounts receivable 41 €203,500 €326,650 +€123,150 +60.5%
Cash at bank and in hand 54/58 €98 €129 +€31 +31.7%
Total equity and liabilities 10/49 €453,598 €501,779 +€48,181 +10.6%
Equity 10/15 €282,217 €405,563 +€123,346 +43.7%
Contributions 10/11 €300,000 €300,000 = 0.0%
Capital 10 €300,000 €300,000 = 0.0%
Issued capital 100 €300,000 €300,000 = 0.0%
Reserves 13 - €105,563 +€105,563
Distributable reserves 133 - €105,563 +€105,563
Profit (loss) carried forward 14 -€17,783 - +€17,783
Amounts payable 17/49 €171,381 €96,216 -€75,166 -43.9%
Amounts payable within one year 42/48 €171,381 €96,216 -€75,166 -43.9%
Trade debts 44 €387 €128 -€259 -67.0%
Suppliers 440/4 €387 €128 -€259 -67.0%
Other amounts payable 47/48 €170,994 €96,088 -€74,906 -43.8%
Other operating charges 640/8 €276 €278 +€2 +0.7%
Gross operating margin 9900 -€998 -€1,303 -€305 -30.6%
Operating profit (loss) 9901 -€1,274 -€1,581 -€307 -24.1%
Financial income 75/76B - €125,000 +€125,000
Recurring financial income 75 - €125,000 +€125,000
Financial charges 65/66B €66 €73 +€7 +9.8%
Recurring financial charges 65 €66 €73 +€7 +9.8%
Profit (loss) for the period before taxes 9903 -€1,340 €123,346 +€124,686
Profit (loss) for the period 9904 -€1,340 €123,346 +€124,686
Profit (loss) for the period to be appropriated 9905 -€1,340 €123,346 +€124,686
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.