GOODWIN NUTRITION: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
GOODWIN NUTRITION
Largest movements
- Stocks and contracts -€6,458
down €6,458 (-12.4%), from €52,238 to €45,780
- Receivables within one year -€5,484
down €5,484 (-74.4%), from €7,371 to €1,886
of which Other amounts receivable: -€6,488
- Intangible fixed assets -€672
down €672 (-47.1%), from €1,425 to €753
- Profit (loss) carried forward -€22,458
down €22,458 (-28.5%), from -€78,728 to -€101,185
- Other debts +€9,309
up €9,309 (+7.3%), from €127,751 to €137,061
- Trade debts +€951
up €951 (+93.6%), from €1,016 to €1,966
- Gross operating margin -€33,489
down €33,489, from €11,832 to -€21,658
- Purchases and services +€13,856
up €13,856 (+86.4%), from €16,034 to €29,890
- Turnover +€7,093
up €7,093 (+656%), from €1,080 to €8,173
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €65,039 | €52,842 | -€12,197 | -18.8% |
| Fixed assets | 21/28 | €1,425 | €753 | -€672 | -47.1% |
| Intangible fixed assets | 21 | €1,425 | €753 | -€672 | -47.1% |
| Current assets | 29/58 | €63,614 | €52,089 | -€11,525 | -18.1% |
| Stocks and contracts in progress | 3 | €52,238 | €45,780 | -€6,458 | -12.4% |
| Stocks | 30/36 | €52,238 | €45,780 | -€6,458 | -12.4% |
| Amounts receivable within one year | 40/41 | €7,371 | €1,886 | -€5,484 | -74.4% |
| Trade receivables | 40 | €176 | €1,180 | +€1,004 | +571% |
| Other amounts receivable | 41 | €7,195 | €707 | -€6,488 | -90.2% |
| Cash at bank and in hand | 54/58 | €3,472 | €4,010 | +€538 | +15.5% |
| Deferred charges and accrued income | 490/1 | €534 | €412 | -€122 | -22.9% |
| Total equity and liabilities | 10/49 | €65,039 | €52,842 | -€12,197 | -18.8% |
| Equity | 10/15 | -€63,728 | -€86,185 | -€22,458 | -35.2% |
| Contributions | 10/11 | €15,000 | €15,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€78,728 | -€101,185 | -€22,458 | -28.5% |
| Amounts payable | 17/49 | €128,767 | €139,027 | +€10,260 | +8.0% |
| Amounts payable within one year | 42/48 | €128,767 | €139,027 | +€10,260 | +8.0% |
| Trade debts | 44 | €1,016 | €1,966 | +€951 | +93.6% |
| Suppliers | 440/4 | €1,016 | €1,966 | +€951 | +93.6% |
| Other amounts payable | 47/48 | €127,751 | €137,061 | +€9,309 | +7.3% |
| Turnover | 70 | €1,080 | €8,173 | +€7,093 | +656% |
| Goods, raw materials, services and sundry goods | 60/61 | €16,034 | €29,890 | +€13,856 | +86.4% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €590 | €672 | +€82 | +13.9% |
| Other operating charges | 640/8 | €5 | €3 | -€2 | -39.7% |
| Gross operating margin | 9900 | €11,832 | -€21,658 | -€33,489 | |
| Operating profit (loss) | 9901 | €11,237 | -€22,333 | -€33,569 | |
| Financial income | 75/76B | €0 | €13 | +€13 | +133,900% |
| Recurring financial income | 75 | €0 | €13 | +€13 | +133,900% |
| Financial charges | 65/66B | €273 | €138 | -€135 | -49.3% |
| Recurring financial charges | 65 | €273 | €138 | -€135 | -49.3% |
| Profit (loss) for the period before taxes | 9903 | €10,964 | -€22,458 | -€33,421 | |
| Profit (loss) for the period | 9904 | €10,964 | -€22,458 | -€33,421 | |
| Profit (loss) for the period to be appropriated | 9905 | €10,964 | -€22,458 | -€33,421 |
Source: filed annual accounts (NBB), financial years ended 29 February 2024 and 28 February 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 27 October 2026 via checked.be.