Skip to content

GoodHome: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

GoodHome

BE 0782.766.838
NACE 62.200, Computer consultancy and computer facilities management
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€9,959
2024 · -€585+€10,544
Equity
€32,304
2024 · €22,345+€9,959
Cash
€35,468
2024 · €27,151+€8,317
Balance sheet total
€36,445
2024 · €32,698+€3,747

Largest movements

2024 to 2025
Assets
  • Cash +€8,317

    up €8,317 (+30.6%), from €27,151 to €35,468

    mainly Net result for the year (+€9,959) and Receivables within one year (+€3,454)

  • Receivables within one year -€3,454

    down €3,454 (-85.1%), from €4,060 to €606

    of which Trade receivables: -€3,312

  • Tangible fixed assets -€1,269

    no longer reported in 2025 (was €1,269)

Equity and liabilities
  • Reserves +€9,959

    up €9,959 (+51.5%), from €19,345 to €29,304

  • Trade debts -€4,620

    down €4,620 (-97.6%), from €4,736 to €116

  • Tax, wage and social debts -€1,702

    down €1,702 (-84.5%), from €2,014 to €312

    of which Remuneration and social security: -€1,700

Income statement
  • Gross operating margin +€9,014

    up €9,014 (+251%), from €3,585 to €12,598

  • Depreciation -€1,156

    down €1,156 (-47.7%), from €2,425 to €1,269

  • Other operating charges -€347

    down €347 (-24.5%), from €1,415 to €1,068

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€585
Gross operating margin +€9,014
Depreciation +€1,156
Other operating charges +€347
Financial income +€2
Financial charges +€9
Taxes +€17
Result 2025 €9,959
raises the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€8,317
Investment €0
Financing €0
Cash 2024 €27,151
Net result for the year +€9,959
Depreciation +€1,269
Receivables within one year +€3,454
Deferred charges and accrued income -€153
Trade debts -€4,620
Tax, wage and social debts -€1,702
Other debts +€110
Cash 2025 €35,468
brings cash intakes cash out
Every line side by side 35 lines
Line Code 2024 2025 Change %
Total assets 20/58 €32,698 €36,445 +€3,747 +11.5%
Fixed assets 21/28 €1,269 - -€1,269
Tangible fixed assets 22/27 €1,269 - -€1,269
Furniture and vehicles 24 €1,269 - -€1,269
Current assets 29/58 €31,429 €36,445 +€5,016 +16.0%
Amounts receivable within one year 40/41 €4,060 €606 -€3,454 -85.1%
Trade receivables 40 €3,640 €328 -€3,312 -91.0%
Other amounts receivable 41 €420 €279 -€141 -33.6%
Cash at bank and in hand 54/58 €27,151 €35,468 +€8,317 +30.6%
Deferred charges and accrued income 490/1 €218 €371 +€153 +70.3%
Total equity and liabilities 10/49 €32,698 €36,445 +€3,747 +11.5%
Equity 10/15 €22,345 €32,304 +€9,959 +44.6%
Contributions 10/11 €3,000 €3,000 = 0.0%
Reserves 13 €19,345 €29,304 +€9,959 +51.5%
Distributable reserves 133 €19,345 €29,304 +€9,959 +51.5%
Amounts payable 17/49 €10,353 €4,141 -€6,212 -60.0%
Amounts payable within one year 42/48 €10,353 €4,141 -€6,212 -60.0%
Trade debts 44 €4,736 €116 -€4,620 -97.6%
Suppliers 440/4 €4,736 €116 -€4,620 -97.6%
Taxes, remuneration and social security 45 €2,014 €312 -€1,702 -84.5%
Taxes 450/3 €314 €312 -€2 -0.6%
Remuneration and social security 454/9 €1,700 - -€1,700
Other amounts payable 47/48 €3,603 €3,713 +€110 +3.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €2,425 €1,269 -€1,156 -47.7%
Other operating charges 640/8 €1,415 €1,068 -€347 -24.5%
Gross operating margin 9900 €3,585 €12,598 +€9,014 +251%
Operating profit (loss) 9901 -€256 €10,261 +€10,517
Financial income 75/76B - €2 +€2
Recurring financial income 75 - €2 +€2
Financial charges 65/66B €165 €156 -€9 -5.4%
Recurring financial charges 65 €165 €156 -€9 -5.4%
Profit (loss) for the period before taxes 9903 -€421 €10,107 +€10,527
Income taxes 67/77 €165 €148 -€17 -10.3%
Profit (loss) for the period 9904 -€585 €9,959 +€10,544
Profit (loss) for the period to be appropriated 9905 -€585 €9,959 +€10,544

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 21 October 2026 via checked.be.