Skip to content

Good Thinks: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Good Thinks

BE 0737.794.965
NACE 73.110, Advertising agencies
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€59,232
2024 · €38,011+€21,221
Equity
€19,000
2024 · €4,000+€15,000
Cash
€23,781
2024 · €12,792+€10,989
Balance sheet total
€74,396
2024 · €55,676+€18,720

Largest movements

2024 to 2025
Assets
  • Cash +€10,989

    up €10,989 (+85.9%), from €12,792 to €23,781

    mainly Net result for the year (+€59,232) and Tax, wage and social debts (+€24,478)

  • Receivables within one year +€8,688

    up €8,688 (+21.2%), from €41,077 to €49,765

    of which Trade receivables: +€4,811

Equity and liabilities
  • Tax, wage and social debts +€24,478

    up €24,478 (+227.3%), from €10,767 to €35,245

  • Reserves +€15,000

    new in 2025: €15,000

  • Other debts -€14,356

    down €14,356 (-42.7%), from €33,588 to €19,232

  • Trade debts -€6,402

    down €6,402 (-87.5%), from €7,321 to €918

Income statement
  • Gross operating margin +€32,715

    up €32,715 (+66.3%), from €49,381 to €82,096

  • Taxes +€13,018

    up €13,018 (+122.9%), from €10,596 to €23,614

  • Depreciation -€929

    down €929 (-79.0%), from €1,175 to €246

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €38,011
Gross operating margin +€32,715
Depreciation +€929
Other operating charges +€136
Financial income +€466
Financial charges -€6
Taxes -€13,018
Result 2025 €59,232

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€55,221
Investment €0
Financing -€44,232
Cash 2024 €12,792
Net result for the year +€59,232
Depreciation +€246
Receivables within one year -€8,688
Deferred charges and accrued income +€711
Trade debts -€6,402
Tax, wage and social debts +€24,478
Other debts -€14,356
Contributions, distributions and other -€44,232
Cash 2025 €23,781
Every line side by side 35 lines
Line Code 2024 2025 Change %
Total assets 20/58 €55,676 €74,396 +€18,720 +33.6%
Fixed assets 21/28 €280 €34 -€246 -88.0%
Tangible fixed assets 22/27 €280 €34 -€246 -88.0%
Furniture and vehicles 24 €280 €34 -€246 -88.0%
Current assets 29/58 €55,396 €74,362 +€18,966 +34.2%
Amounts receivable within one year 40/41 €41,077 €49,765 +€8,688 +21.2%
Trade receivables 40 €14,438 €19,249 +€4,811 +33.3%
Other amounts receivable 41 €26,639 €30,516 +€3,877 +14.6%
Cash at bank and in hand 54/58 €12,792 €23,781 +€10,989 +85.9%
Deferred charges and accrued income 490/1 €1,528 €816 -€711 -46.6%
Total equity and liabilities 10/49 €55,676 €74,396 +€18,720 +33.6%
Equity 10/15 €4,000 €19,000 +€15,000 +375.0%
Contributions 10/11 €4,000 €4,000 = 0.0%
Reserves 13 - €15,000 +€15,000
Distributable reserves 133 - €15,000 +€15,000
Profit (loss) carried forward 14 €0 €0 =
Amounts payable 17/49 €51,676 €55,396 +€3,720 +7.2%
Amounts payable within one year 42/48 €51,676 €55,396 +€3,720 +7.2%
Trade debts 44 €7,321 €918 -€6,402 -87.5%
Suppliers 440/4 €7,321 €918 -€6,402 -87.5%
Taxes, remuneration and social security 45 €10,767 €35,245 +€24,478 +227.3%
Taxes 450/3 €10,767 €35,245 +€24,478 +227.3%
Other amounts payable 47/48 €33,588 €19,232 -€14,356 -42.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,175 €246 -€929 -79.0%
Other operating charges 640/8 €535 €400 -€136 -25.3%
Gross operating margin 9900 €49,381 €82,096 +€32,715 +66.3%
Operating profit (loss) 9901 €47,671 €81,450 +€33,780 +70.9%
Financial income 75/76B €1,087 €1,554 +€466 +42.9%
Recurring financial income 75 €1,087 €1,554 +€466 +42.9%
Financial charges 65/66B €151 €157 +€6 +4.3%
Recurring financial charges 65 €151 €157 +€6 +4.3%
Profit (loss) for the period before taxes 9903 €48,607 €82,847 +€34,240 +70.4%
Income taxes 67/77 €10,596 €23,614 +€13,018 +122.9%
Profit (loss) for the period 9904 €38,011 €59,232 +€21,221 +55.8%
Profit (loss) for the period to be appropriated 9905 €38,011 €59,232 +€21,221 +55.8%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 2 October 2026 via checked.be.