Good Buy: what changed
Good Buy
Largest movements
- Receivables within one year +€8,037
up €8,037 (+435%), from €1,846 to €9,883
- Cash +€4,259
up €4,259 (+3,505%), from €122 to €4,381
mainly Accrued charges and deferred income (+€5,326) and Net result for the year (+€3,883)
- Tangible fixed assets -€2,658
down €2,658 (-5.2%), from €50,808 to €48,150
- Deferred charges and accrued income -€1,109
down €1,109 (-97.1%), from €1,142 to €33
- Accrued charges and deferred income +€5,326
up €5,326 (+4,570%), from €117 to €5,443
- Reserves +€3,883
up €3,883 (+14.0%), from €27,697 to €31,579
of which Distributable reserves: +€3,883
- Trade debts -€647
down €647 (-58.8%), from €1,099 to €453
- Gross operating margin +€567
up €567 (+6.0%), from €9,490 to €10,057
- Taxes +€262
up €262 (+15.6%), from €1,681 to €1,943
- Financial income +€243
up €243 (+2,050%), from €12 to €255
- Financial charges -€157
down €157 (-74.0%), from €213 to €55
- Other operating charges +€105
up €105 (+6.3%), from €1,668 to €1,772
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €53,918 | €62,448 | +€8,529 | +15.8% |
| Fixed assets | 21/28 | €50,808 | €48,150 | -€2,658 | -5.2% |
| Tangible fixed assets | 22/27 | €50,808 | €48,150 | -€2,658 | -5.2% |
| Land and buildings | 22 | €50,808 | €48,150 | -€2,658 | -5.2% |
| Current assets | 29/58 | €3,110 | €14,297 | +€11,187 | +360% |
| Amounts receivable within one year | 40/41 | €1,846 | €9,883 | +€8,037 | +435% |
| Other amounts receivable | 41 | €1,846 | €9,883 | +€8,037 | +435% |
| Cash at bank and in hand | 54/58 | €122 | €4,381 | +€4,259 | +3,505% |
| Deferred charges and accrued income | 490/1 | €1,142 | €33 | -€1,109 | -97.1% |
| Total equity and liabilities | 10/49 | €53,918 | €62,448 | +€8,529 | +15.8% |
| Equity | 10/15 | €46,289 | €50,171 | +€3,883 | +8.4% |
| Contributions | 10/11 | €18,592 | €18,592 | = | 0.0% |
| Reserves | 13 | €27,697 | €31,579 | +€3,883 | +14.0% |
| Non-distributable reserves | 130/1 | €1,859 | €1,859 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,859 | €1,859 | = | 0.0% |
| Distributable reserves | 133 | €25,837 | €29,720 | +€3,883 | +15.0% |
| Amounts payable | 17/49 | €7,630 | €12,276 | +€4,647 | +60.9% |
| Amounts payable after more than one year | 17 | €0 | - | = | |
| Other amounts payable | 178/9 | €0 | - | = | |
| Amounts payable within one year | 42/48 | €7,513 | €6,834 | -€680 | -9.0% |
| Trade debts | 44 | €1,099 | €453 | -€647 | -58.8% |
| Suppliers | 440/4 | €1,099 | €453 | -€647 | -58.8% |
| Taxes, remuneration and social security | 45 | €3,657 | €3,624 | -€33 | -0.9% |
| Taxes | 450/3 | €3,657 | €3,624 | -€33 | -0.9% |
| Other amounts payable | 47/48 | €2,757 | €2,757 | = | 0.0% |
| Accrued charges and deferred income | 492/3 | €117 | €5,443 | +€5,326 | +4,570% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €2,658 | €2,658 | = | 0.0% |
| Other operating charges | 640/8 | €1,668 | €1,772 | +€105 | +6.3% |
| Gross operating margin | 9900 | €9,490 | €10,057 | +€567 | +6.0% |
| Operating profit (loss) | 9901 | €5,164 | €5,627 | +€462 | +8.9% |
| Financial income | 75/76B | €12 | €255 | +€243 | +2,050% |
| Recurring financial income | 75 | €12 | €255 | +€243 | +2,050% |
| Financial charges | 65/66B | €213 | €55 | -€157 | -74.0% |
| Recurring financial charges | 65 | €213 | €55 | -€157 | -74.0% |
| Profit (loss) for the period before taxes | 9903 | €4,964 | €5,826 | +€862 | +17.4% |
| Income taxes | 67/77 | €1,681 | €1,943 | +€262 | +15.6% |
| Profit (loss) for the period | 9904 | €3,283 | €3,883 | +€600 | +18.3% |
| Profit (loss) for the period to be appropriated | 9905 | €3,283 | €3,883 | +€600 | +18.3% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.