Gonzo Circus: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Gonzo Circus
Largest movements
- Current assets -€8,924
down €8,924 (-45.7%), from €19,526 to €10,603
of which Cash: -€6,703
- Debts -€5,805
down €5,805 (-43.1%), from €13,453 to €7,649
- Equity -€2,945
down €2,945 (-40.0%), from €7,357 to €4,412
- Gross operating margin -€3,493
down €3,493 (-16.6%), from €20,982 to €17,489
From the 2008 result to the 2009 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.
Every line side by side
| Line | Code | 2008 | 2009 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €20,810 | €12,061 | -€8,749 | -42.0% |
| Fixed assets | 21/28 | €1,284 | €1,458 | +€175 | +13.6% |
| Tangible fixed assets | 22/27 | €335 | €509 | +€175 | +52.2% |
| Financial fixed assets | 28 | €949 | €949 | = | 0.0% |
| Current assets | 29/58 | €19,526 | €10,603 | -€8,924 | -45.7% |
| Amounts receivable within one year | 40/41 | €9,574 | €7,371 | -€2,204 | -23.0% |
| Cash at bank and in hand | 54/58 | €9,325 | €2,622 | -€6,703 | -71.9% |
| Total equity and liabilities | 10/49 | €20,810 | €12,061 | -€8,749 | -42.0% |
| Equity | 10/15 | €7,357 | €4,412 | -€2,945 | -40.0% |
| Profit (loss) carried forward | 14 | €6,470 | €3,525 | -€2,945 | -45.5% |
| Amounts payable | 17/49 | €13,453 | €7,649 | -€5,805 | -43.1% |
| Amounts payable within one year | 42/48 | €13,393 | €7,598 | -€5,795 | -43.3% |
| Trade debts | 44 | €13,383 | €7,297 | -€6,086 | -45.5% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €84 | €148 | +€65 | +77.2% |
| Gross operating margin | 9900 | €20,982 | €17,489 | -€3,493 | -16.6% |
| Operating profit (loss) | 9901 | -€10,714 | -€2,652 | +€8,062 | +75.2% |
| Recurring financial income | 75 | €106 | €96 | -€10 | -9.7% |
| Recurring financial charges | 65 | €377 | €713 | +€337 | +89.5% |
| Profit (loss) for the period before taxes | 9903 | -€10,984 | -€3,270 | +€7,715 | +70.2% |
| Profit (loss) for the period | 9904 | -€10,984 | -€2,945 | +€8,040 | +73.2% |
Source: filed annual accounts (NBB), financial years ended 31 December 2008 and 31 December 2009. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 20 October 2026 via checked.be.