Skip to content

GOM PROPERTIES: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

GOM PROPERTIES

BE 0893.719.297
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€33,611
2024 · €35,655-€2,044
Equity
€1.5m
2024 · €1.5m+€33,611
Cash
€2,342
2024 · €1,575+€767
Balance sheet total
€2.9m
2024 · €2.9m+€74,298

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€71,278

    up €71,278 (+8.3%), from €856,127 to €927,405

    of which Other tangible fixed assets: +€88,936

Equity and liabilities
  • Reserves +€33,611

    up €33,611 (+3.2%), from €1.1m to €1.1m

  • Current portion of long-term debt +€32,072

    up €32,072 (+24.3%), from €131,771 to €163,843

  • Other debts +€30,150

    up €30,150 (+25.5%), from €118,411 to €148,561

  • Debts after one year -€29,727

    down €29,727 (-2.6%), from €1.1m to €1.1m

    of which Financial debts: -€29,727

Income statement
  • Gross operating margin +€43,092

    up €43,092 (+37.4%), from €115,194 to €158,286

  • Depreciation +€33,382

    up €33,382 (+90.6%), from €36,849 to €70,232

  • Financial charges +€12,045

    up €12,045 (+48.1%), from €25,054 to €37,100

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €35,655
Gross operating margin +€43,092
Depreciation -€33,382
Other operating charges -€92
Financial income -€315
Financial charges -€12,045
Taxes +€700
Result 2025 €33,611

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€139,931
Investment -€141,510
Financing +€2,345
Cash 2024 €1,575
Net result for the year +€33,611
Depreciation +€70,232
Deferred charges and accrued income -€2,253
Trade debts +€8,935
Tax, wage and social debts -€743
Other debts +€30,150
Investment in fixed assets (net) -€141,510
Debts after one year -€29,727
Current portion of long-term debt +€32,072
Cash 2025 €2,342
Every line side by side 37 lines
Line Code 2024 2025 Change %
Total assets 20/58 €2,870,925 €2,945,222 +€74,298 +2.6%
Fixed assets 21/28 €2,837,127 €2,908,405 +€71,278 +2.5%
Tangible fixed assets 22/27 €856,127 €927,405 +€71,278 +8.3%
Land and buildings 22 €460,130 €442,472 -€17,658 -3.8%
Other tangible fixed assets 26 €395,997 €484,933 +€88,936 +22.5%
Financial fixed assets 28 €1,981,000 €1,981,000 = 0.0%
Current assets 29/58 €33,798 €36,817 +€3,020 +8.9%
Cash at bank and in hand 54/58 €1,575 €2,342 +€767 +48.7%
Deferred charges and accrued income 490/1 €32,223 €34,476 +€2,253 +7.0%
Total equity and liabilities 10/49 €2,870,925 €2,945,222 +€74,298 +2.6%
Equity 10/15 €1,459,199 €1,492,810 +€33,611 +2.3%
Contributions 10/11 €392,294 €392,294 = 0.0%
Reserves 13 €1,066,905 €1,100,516 +€33,611 +3.2%
Distributable reserves 133 €1,066,905 €1,100,516 +€33,611 +3.2%
Amounts payable 17/49 €1,411,726 €1,452,412 +€40,687 +2.9%
Amounts payable after more than one year 17 €1,148,415 €1,118,687 -€29,727 -2.6%
Financial debts 170/4 €1,134,315 €1,104,587 -€29,727 -2.6%
Other amounts payable 178/9 €14,100 €14,100 = 0.0%
Amounts payable within one year 42/48 €263,311 €333,725 +€70,414 +26.7%
Current portion of amounts payable after more than one year 42 €131,771 €163,843 +€32,072 +24.3%
Trade debts 44 €150 €9,085 +€8,935 +5956.3%
Suppliers 440/4 €150 €9,085 +€8,935 +5956.3%
Taxes, remuneration and social security 45 €12,979 €12,236 -€743 -5.7%
Taxes 450/3 €12,979 €12,236 -€743 -5.7%
Other amounts payable 47/48 €118,411 €148,561 +€30,150 +25.5%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €36,849 €70,232 +€33,382 +90.6%
Other operating charges 640/8 €4,971 €5,064 +€92 +1.9%
Gross operating margin 9900 €115,194 €158,286 +€43,092 +37.4%
Operating profit (loss) 9901 €73,373 €82,990 +€9,617 +13.1%
Financial income 75/76B €315 - -€315
Recurring financial income 75 €315 - -€315
Financial charges 65/66B €25,054 €37,100 +€12,045 +48.1%
Recurring financial charges 65 €25,054 €37,100 +€12,045 +48.1%
Profit (loss) for the period before taxes 9903 €48,634 €45,891 -€2,743 -5.6%
Income taxes 67/77 €12,979 €12,280 -€700 -5.4%
Profit (loss) for the period 9904 €35,655 €33,611 -€2,044 -5.7%
Profit (loss) for the period to be appropriated 9905 €35,655 €33,611 -€2,044 -5.7%

Source: filed annual accounts (NBB), fiscal years ended 31 March 2024 and 31 March 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 2 October 2026 via checked.be.