Skip to content

GOLDEN EAGLE TRANSPORT: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

GOLDEN EAGLE TRANSPORT

BE 1003.014.246
NACE 49.330, On-demand passenger transport by chauffeured vehicle
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€2,171
2024 · €12,253-€10,082
Equity
€26,414
2024 · €24,243+€2,171
Cash
€4,746
2024 · €14,171-€9,425
Balance sheet total
€30,076
2024 · €26,174+€3,902

Largest movements

2024 to 2025
Assets
  • Cash -€9,425

    down €9,425 (-66.5%), from €14,171 to €4,746

    mainly Investment in fixed assets (net) (-€12,810) and Receivables within one year (-€5,646)

  • Tangible fixed assets +€7,681

    up €7,681 (+94.7%), from €8,109 to €15,789

  • Receivables within one year +€5,646

    up €5,646 (+145%), from €3,894 to €9,540

    of which Trade receivables: +€5,781

Equity and liabilities
  • Tax, wage and social debts +€2,485

    new in 2025: €2,485

  • Profit (loss) carried forward +€2,171

    up €2,171 (+17.7%), from €12,253 to €14,424

  • Trade debts -€754

    down €754 (-39.0%), from €1,931 to €1,177

Income statement
  • Gross operating margin -€5,974

    down €5,974 (-38.7%), from €15,419 to €9,445

  • Depreciation +€2,990

    up €2,990 (+140%), from €2,139 to €5,129

  • Other operating charges +€1,031

    up €1,031 (+105%), from €983 to €2,014

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €12,253
Gross operating margin -€5,974
Depreciation -€2,990
Other operating charges -€1,031
Financial income -€0
Financial charges -€87
Result 2025 €2,171
lowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€3,385
Investment -€12,810
Financing €0
Cash 2024 €14,171
Net result for the year +€2,171
Depreciation +€5,129
Receivables within one year -€5,646
Trade debts -€754
Tax, wage and social debts +€2,485
Investment in fixed assets (net) -€12,810
Cash 2025 €4,746
brings cash intakes cash out
Every line side by side 30 lines
Line Code 2024 2025 Change %
Total assets 20/58 €26,174 €30,076 +€3,902 +14.9%
Fixed assets 21/28 €8,109 €15,789 +€7,681 +94.7%
Tangible fixed assets 22/27 €8,109 €15,789 +€7,681 +94.7%
Furniture and vehicles 24 €8,109 €15,789 +€7,681 +94.7%
Current assets 29/58 €18,065 €14,286 -€3,779 -20.9%
Amounts receivable within one year 40/41 €3,894 €9,540 +€5,646 +145%
Trade receivables 40 €1,890 €7,671 +€5,781 +306%
Other amounts receivable 41 €2,004 €1,869 -€135 -6.7%
Cash at bank and in hand 54/58 €14,171 €4,746 -€9,425 -66.5%
Total equity and liabilities 10/49 €26,174 €30,076 +€3,902 +14.9%
Equity 10/15 €24,243 €26,414 +€2,171 +9.0%
Contributions 10/11 €11,990 €11,990 = 0.0%
Profit (loss) carried forward 14 €12,253 €14,424 +€2,171 +17.7%
Amounts payable 17/49 €1,931 €3,662 +€1,731 +89.7%
Amounts payable within one year 42/48 €1,931 €3,662 +€1,731 +89.7%
Trade debts 44 €1,931 €1,177 -€754 -39.0%
Suppliers 440/4 €1,931 €1,177 -€754 -39.0%
Taxes, remuneration and social security 45 - €2,485 +€2,485
Taxes 450/3 - €2,485 +€2,485
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €2,139 €5,129 +€2,990 +140%
Other operating charges 640/8 €983 €2,014 +€1,031 +105%
Gross operating margin 9900 €15,419 €9,445 -€5,974 -38.7%
Operating profit (loss) 9901 €12,296 €2,302 -€9,995 -81.3%
Financial income 75/76B €0 - -€0
Recurring financial income 75 €0 - -€0
Financial charges 65/66B €44 €131 +€87 +201%
Recurring financial charges 65 €44 €131 +€87 +201%
Profit (loss) for the period before taxes 9903 €12,253 €2,171 -€10,082 -82.3%
Profit (loss) for the period 9904 €12,253 €2,171 -€10,082 -82.3%
Profit (loss) for the period to be appropriated 9905 €12,253 €2,171 -€10,082 -82.3%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 31 October 2026 via checked.be.