Skip to content

GOLDEN AGE: what changed

What changed

GOLDEN AGE

BE 0860.373.865
NACE 68.201, Renting and operating of own or leased residential real estate, excluding social housing
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€4,719
2024 · -€1,374+€6,092
Equity
€437,291
2024 · €432,572+€4,719
Cash
€99
2024 · €0+€99
Balance sheet total
€643,122
2024 · €649,244-€6,123

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€192,674

    down €192,674 (-30.0%), from €641,244 to €448,570

    of which Other amounts receivable: -€355,505

  • Stocks and contracts +€186,023

    new in 2025: €186,023

Equity and liabilities
  • Trade debts -€63,570

    down €63,570 (-30.6%), from €207,701 to €144,131

  • Other debts +€52,861

    up €52,861 (+842%), from €6,278 to €59,139

Income statement
  • Gross operating margin +€18,135

    up €18,135 (+1,046%), from €1,734 to €19,869

  • Financial charges +€9,624

    up €9,624 (+1,926%), from €500 to €10,123

  • Taxes +€1,718

    up €1,718, from €0 to €1,718

  • Other operating charges +€751

    up €751 (+28.8%), from €2,608 to €3,359

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€1,374
Gross operating margin +€18,135
Other operating charges -€751
Financial income +€50
Financial charges -€9,624
Taxes -€1,718
Result 2025 €4,719
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€528
Investment -€428
Financing €0
Cash 2024 €0
Net result for the year +€4,719
Stocks and contracts -€186,023
Receivables within one year +€192,674
Trade debts -€63,570
Tax, wage and social debts -€132
Other debts +€52,861
Investment in fixed assets (net) -€428
Cash 2025 €99
brings cash intakes cash out
Every line side by side 36 lines
Line Code 2024 2025 Change %
Total assets 20/58 €649,244 €643,122 -€6,123 -0.9%
Fixed assets 21/28 €8,000 €8,428 +€428 +5.4%
Financial fixed assets 28 €8,000 €8,428 +€428 +5.4%
Current assets 29/58 €641,244 €634,693 -€6,551 -1.0%
Stocks and contracts in progress 3 - €186,023 +€186,023
Stocks 30/36 - €186,023 +€186,023
Amounts receivable within one year 40/41 €641,244 €448,570 -€192,674 -30.0%
Trade receivables 40 €34,200 €197,031 +€162,831 +476%
Other amounts receivable 41 €607,044 €251,539 -€355,505 -58.6%
Cash at bank and in hand 54/58 €0 €99 +€99 +62,025%
Total equity and liabilities 10/49 €649,244 €643,122 -€6,123 -0.9%
Equity 10/15 €432,572 €437,291 +€4,719 +1.1%
Contributions 10/11 €24,590 €24,590 = 0.0%
Reserves 13 €35,050 €35,050 = 0.0%
Non-distributable reserves 130/1 €0 - =
Reserves not available under the articles 1311 €0 - =
Distributable reserves 133 €35,050 €35,050 = 0.0%
Profit (loss) carried forward 14 €372,933 €377,652 +€4,719 +1.3%
Amounts payable 17/49 €216,672 €205,831 -€10,842 -5.0%
Amounts payable within one year 42/48 €216,672 €205,831 -€10,842 -5.0%
Trade debts 44 €207,701 €144,131 -€63,570 -30.6%
Suppliers 440/4 €207,701 €144,131 -€63,570 -30.6%
Taxes, remuneration and social security 45 €2,693 €2,561 -€132 -4.9%
Taxes 450/3 €2,693 €2,561 -€132 -4.9%
Other amounts payable 47/48 €6,278 €59,139 +€52,861 +842%
Other operating charges 640/8 €2,608 €3,359 +€751 +28.8%
Gross operating margin 9900 €1,734 €19,869 +€18,135 +1,046%
Operating profit (loss) 9901 -€874 €16,510 +€17,384
Financial income 75/76B €0 €50 +€50
Recurring financial income 75 €0 €50 +€50
Financial charges 65/66B €500 €10,123 +€9,624 +1,926%
Recurring financial charges 65 €500 €10,123 +€9,624 +1,926%
Profit (loss) for the period before taxes 9903 -€1,374 €6,437 +€7,810
Income taxes 67/77 €0 €1,718 +€1,718
Profit (loss) for the period 9904 -€1,374 €4,719 +€6,092
Profit (loss) for the period to be appropriated 9905 -€1,374 €4,719 +€6,092
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.