Skip to content

GOHADPUR: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

GOHADPUR

BE 0655.903.310
NACE 47.110, Non-specialised retail sale with food, beverages or tobacco predominating
financial year 2023 compared with 2022filed annual accounts (NBB)
Net result for the year
-€23,018
2022 · -€15,188-€7,830
Equity
-€5,672
2022 · €29,746-€35,418
Cash
€1,364
2022 · €1,364+€1
Balance sheet total
€57,888
2022 · €53,644+€4,245

Largest movements

2022 to 2023
Assets
  • Receivables within one year +€3,342

    new in 2023: €3,342

  • Deferred charges and accrued income +€902

    new in 2023: €902

Equity and liabilities
  • Other debts +€58,194

    up €58,194 (+3,033%), from €1,919 to €60,113

  • Profit (loss) carried forward -€23,018

    down €23,018 (-337%), from -€6,825 to -€29,843

  • Contributions -€12,400

    down €12,400 (-66.7%), from €18,600 to €6,200

  • Trade debts -€9,384

    down €9,384 (-73.1%), from €12,828 to €3,445

  • Tax, wage and social debts -€9,147

    down €9,147 (-100.0%), from €9,151 to €3

    of which Taxes: -€4,647

Income statement
  • Gross operating margin -€8,195

    down €8,195 (-62.5%), from -€13,118 to -€21,314

  • Financial charges -€459

    down €459 (-32.3%), from €1,420 to €961

From the 2022 result to the 2023 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2022 -€15,188
Gross operating margin -€8,195
Other operating charges -€94
Financial charges +€459
Result 2023 -€23,018
raises the resultlowers the result

Derived cash bridge

cash 2022 to 2023

Derived from the 2022 and 2023 balance sheets and the 2023 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€12,401
Investment €0
Financing -€12,400
Cash 2022 €1,364
Net result for the year -€23,018
Receivables within one year -€3,342
Deferred charges and accrued income -€902
Trade debts -€9,384
Tax, wage and social debts -€9,147
Other debts +€58,194
Contributions, distributions and other -€12,400
Cash 2023 €1,364
brings cash intakes cash out
Every line side by side 32 lines
Line Code 2022 2023 Change %
Total assets 20/58 €53,644 €57,888 +€4,245 +7.9%
Current assets 29/58 €53,644 €57,888 +€4,245 +7.9%
Stocks and contracts in progress 3 €52,280 €52,280 = 0.0%
Stocks 30/36 €52,280 €52,280 = 0.0%
Amounts receivable within one year 40/41 - €3,342 +€3,342
Other amounts receivable 41 - €3,342 +€3,342
Cash at bank and in hand 54/58 €1,364 €1,364 +€1 +0.1%
Deferred charges and accrued income 490/1 - €902 +€902
Total equity and liabilities 10/49 €53,644 €57,888 +€4,245 +7.9%
Equity 10/15 €29,746 -€5,672 -€35,418
Contributions 10/11 €18,600 €6,200 -€12,400 -66.7%
Reserves 13 €17,970 €17,970 = 0.0%
Non-distributable reserves 130/1 €827 €827 = 0.0%
Reserves not available under the articles 1311 €827 €827 = 0.0%
Distributable reserves 133 €17,144 €17,144 = 0.0%
Profit (loss) carried forward 14 -€6,825 -€29,843 -€23,018 -337%
Amounts payable 17/49 €23,898 €63,561 +€39,663 +166%
Amounts payable within one year 42/48 €23,898 €63,561 +€39,663 +166%
Trade debts 44 €12,828 €3,445 -€9,384 -73.1%
Suppliers 440/4 €12,828 €3,445 -€9,384 -73.1%
Taxes, remuneration and social security 45 €9,151 €3 -€9,147 -100.0%
Taxes 450/3 €4,651 €3 -€4,647 -99.9%
Remuneration and social security 454/9 €4,500 €0 -€4,500 -100%
Other amounts payable 47/48 €1,919 €60,113 +€58,194 +3,033%
Other operating charges 640/8 €650 €743 +€94 +14.5%
Gross operating margin 9900 -€13,118 -€21,314 -€8,195 -62.5%
Operating profit (loss) 9901 -€13,768 -€22,057 -€8,289 -60.2%
Financial charges 65/66B €1,420 €961 -€459 -32.3%
Recurring financial charges 65 €1,420 €961 -€459 -32.3%
Profit (loss) for the period before taxes 9903 -€15,188 -€23,018 -€7,830 -51.6%
Profit (loss) for the period 9904 -€15,188 -€23,018 -€7,830 -51.6%
Profit (loss) for the period to be appropriated 9905 -€15,188 -€23,018 -€7,830 -51.6%

Source: filed annual accounts (NBB), financial years ended 31 December 2022 and 31 December 2023. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 October 2026 via checked.be.