Skip to content

Goedefroo architecten: what changed

What changed

Goedefroo architecten

BE 0453.853.397
NACE 71.111, Activities of building architects
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€442,316
2024 · €738,742-€296,426
Equity
€1.5m
2024 · €1.7m-€257,683
Cash
€492,063
2024 · €662,125-€170,062
Balance sheet total
€2.4m
2024 · €3.3m-€939,091

Largest movements

2024 to 2025
Assets
  • Current investments -€600,000

    down €600,000 (-38.7%), from €1.6m to €950,000

  • Cash -€170,062

    down €170,062 (-25.7%), from €662,125 to €492,063

    mainly Contributions, distributions and other (-€699,999) and Other debts (-€586,083)

  • Tangible fixed assets -€117,756

    down €117,756 (-16.9%), from €696,108 to €578,352

    of which Land and buildings: -€92,557

  • Receivables within one year -€50,437

    down €50,437 (-16.2%), from €310,992 to €260,555

    of which Trade receivables: -€36,478

Equity and liabilities
  • Other debts -€586,083

    down €586,083 (-45.6%), from €1.3m to €700,471

  • Reserves -€227,455

    down €227,455 (-14.9%), from €1.5m to €1.3m

  • Provisions -€67,864

    no longer reported in 2025 (was €67,864)

Income statement
  • Gross operating margin -€438,903

    down €438,903 (-35.1%), from €1.3m to €811,920

  • Taxes -€99,081

    down €99,081 (-35.6%), from €278,496 to €179,415

  • Provisions -€85,946

    down €85,946, from €18,082 to -€67,864

  • Financial income -€32,495

    down €32,495 (-52.8%), from €61,513 to €29,018

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €738,742
Gross operating margin -€438,903
Staff costs -€9,882
Depreciation +€3,794
Write-downs +€3,000
Provisions +€85,946
Other operating charges -€3,908
Other operating items -€61
Financial income -€32,495
Financial charges -€2,998
Taxes +€99,081
Result 2025 €442,316
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€42,477
Investment +€592,115
Financing -€719,700
Cash 2024 €662,125
Net result for the year +€442,316
Depreciation +€125,641
Receivables within one year +€50,437
Smaller working-capital items +€2,295
Provisions -€67,864
Trade debts +€3,087
Tax, wage and social debts -€12,306
Other debts -€586,083
Investment in fixed assets (net) -€7,885
Current investments +€600,000
Debts after one year -€20,509
Current portion of long-term debt +€808
Contributions, distributions and other -€699,999
Cash 2025 €492,063
brings cash intakes cash out
Every line side by side 54 lines
Line Code 2024 2025 Change %
Total assets 20/58 €3,299,842 €2,360,751 -€939,091 -28.5%
Fixed assets 21/28 €696,108 €578,352 -€117,756 -16.9%
Tangible fixed assets 22/27 €696,108 €578,352 -€117,756 -16.9%
Land and buildings 22 €622,719 €530,162 -€92,557 -14.9%
Plant, machinery and equipment 23 €41,267 €23,840 -€17,427 -42.2%
Furniture and vehicles 24 €24,372 €16,600 -€7,772 -31.9%
Other tangible fixed assets 26 €7,750 €7,750 = 0.0%
Current assets 29/58 €2,603,734 €1,782,399 -€821,335 -31.5%
Amounts receivable within one year 40/41 €310,992 €260,555 -€50,437 -16.2%
Trade receivables 40 €267,992 €231,514 -€36,478 -13.6%
Other amounts receivable 41 €43,000 €29,041 -€13,959 -32.5%
Current investments 50/53 €1,550,000 €950,000 -€600,000 -38.7%
Cash at bank and in hand 54/58 €662,125 €492,063 -€170,062 -25.7%
Deferred charges and accrued income 490/1 €80,617 €79,781 -€836 -1.0%
Total equity and liabilities 10/49 €3,299,842 €2,360,751 -€939,091 -28.5%
Equity 10/15 €1,710,456 €1,452,773 -€257,683 -15.1%
Contributions 10/11 €6,205 €6,205 = 0.0%
Revaluation surpluses 12 €181,371 €151,143 -€30,228 -16.7%
Reserves 13 €1,522,880 €1,295,425 -€227,455 -14.9%
Distributable reserves 133 €1,522,880 €1,295,425 -€227,455 -14.9%
Provisions and deferred taxes 16 €67,864 - -€67,864
Provisions for liabilities and charges 160/5 €67,864 - -€67,864
Environmental obligations 163 €67,864 - -€67,864
Amounts payable 17/49 €1,521,522 €907,978 -€613,544 -40.3%
Amounts payable after more than one year 17 €49,170 €28,661 -€20,509 -41.7%
Financial debts 170/4 €49,170 €28,661 -€20,509 -41.7%
Amounts payable within one year 42/48 €1,472,352 €877,858 -€594,494 -40.4%
Current portion of amounts payable after more than one year 42 €19,702 €20,510 +€808 +4.1%
Trade debts 44 €139,666 €142,753 +€3,087 +2.2%
Suppliers 440/4 €139,666 €142,753 +€3,087 +2.2%
Taxes, remuneration and social security 45 €26,430 €14,124 -€12,306 -46.6%
Taxes 450/3 €17,600 - -€17,600
Remuneration and social security 454/9 €8,830 €14,124 +€5,294 +60.0%
Other amounts payable 47/48 €1,286,554 €700,471 -€586,083 -45.6%
Accrued charges and deferred income 492/3 - €1,459 +€1,459
Non-recurring operating income 76A €452 €114 -€338 -74.8%
Remuneration, social security and pensions 62 €136,501 €146,383 +€9,882 +7.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €129,435 €125,641 -€3,794 -2.9%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 - -€3,000 -€3,000
Provisions for liabilities and charges: additions (uses and reversals) 635/8 €18,082 -€67,864 -€85,946
Other operating charges 640/8 €9,385 €13,293 +€3,908 +41.6%
Non-recurring operating charges 66A - €61 +€61
Gross operating margin 9900 €1,250,823 €811,920 -€438,903 -35.1%
Operating profit (loss) 9901 €957,420 €597,406 -€360,014 -37.6%
Financial income 75/76B €61,513 €29,018 -€32,495 -52.8%
Recurring financial income 75 €61,513 €29,018 -€32,495 -52.8%
Financial charges 65/66B €1,695 €4,693 +€2,998 +177%
Recurring financial charges 65 €4,039 €4,693 +€654 +16.2%
Non-recurring financial charges 66B -€2,344 - +€2,344
Profit (loss) for the period before taxes 9903 €1,017,238 €621,731 -€395,507 -38.9%
Income taxes 67/77 €278,496 €179,415 -€99,081 -35.6%
Profit (loss) for the period 9904 €738,742 €442,316 -€296,426 -40.1%
Transfer from tax-exempt reserves 789 €30,229 €30,229 = 0.0%
Profit (loss) for the period to be appropriated 9905 €768,971 €472,545 -€296,426 -38.5%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.