Skip to content

GODISSA S.A.: what changed

What changed

GODISSA S.A.

BE 0644.876.784
NACE 82.100, Office administrative and support services
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€84,062
2024 · -€62,312-€21,751
Equity
€3.2m
2024 · €3.3m-€84,062
Cash
€13,081
2024 · €6,851+€6,230
Balance sheet total
€3.4m
2024 · €3.4m+€19,281

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Trade debts +€100,638

      up €100,638 (+158%), from €63,750 to €164,388

    • Profit (loss) carried forward -€84,062

      down €84,062 (-23.5%), from -€357,848 to -€441,910

    Income statement
    • Purchases and services +€74,135

      up €74,135 (+84.9%), from €87,274 to €161,409

    • Gross operating margin -€41,535

      down €41,535 (-96.0%), from -€43,274 to -€84,809

    • Turnover +€32,600

      up €32,600 (+74.1%), from €44,000 to €76,600

    • Other operating charges -€15,472

      down €15,472 (-99.6%), from €15,538 to €66

    • Staff costs -€5,938

      new in 2025: -€5,938

    Change in the result, 2024 to 2025

    effect on the result

    For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

    Result 2024 -€62,312
    Gross operating margin -€41,535
    Staff costs +€5,938
    Depreciation -€2,258
    Other operating charges +€15,472
    Financial income -€437
    Financial charges +€5
    Taxes +€1,065
    Result 2025 -€84,062
    raises the resultlowers the result

    Derived cash bridge

    cash 2024 to 2025

    The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

    From operations +€18,730
    Investment -€12,500
    Financing €0
    Cash 2024 €6,851
    Net result for the year -€84,062
    Depreciation +€6,146
    Receivables within one year -€6,813
    Deferred charges and accrued income +€116
    Trade debts +€100,638
    Tax, wage and social debts +€2,706
    Investment in fixed assets (net) -€12,500
    Cash 2025 €13,081
    brings cash intakes cash out
    Every line side by side 42 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €3,355,585 €3,374,866 +€19,281 +0.6%
    Fixed assets 21/28 €46,200 €52,554 +€6,354 +13.8%
    Tangible fixed assets 22/27 €46,200 €52,554 +€6,354 +13.8%
    Land and buildings 22 €46,200 €40,262 -€5,938 -12.9%
    Furniture and vehicles 24 - €12,292 +€12,292
    Current assets 29/58 €3,309,385 €3,322,313 +€12,928 +0.4%
    Amounts receivable within one year 40/41 €3,302,419 €3,309,232 +€6,813 +0.2%
    Trade receivables 40 €650 €4,050 +€3,400 +523%
    Other amounts receivable 41 €3,301,769 €3,305,182 +€3,413 +0.1%
    Cash at bank and in hand 54/58 €6,851 €13,081 +€6,230 +90.9%
    Deferred charges and accrued income 490/1 €116 - -€116
    Total equity and liabilities 10/49 €3,355,585 €3,374,866 +€19,281 +0.6%
    Equity 10/15 €3,291,835 €3,207,773 -€84,062 -2.6%
    Contributions 10/11 €968,099 €968,099 = 0.0%
    Capital 10 €968,099 €968,099 = 0.0%
    Issued capital 100 €968,099 €968,099 = 0.0%
    Reserves 13 €2,681,584 €2,681,584 = 0.0%
    Non-distributable reserves 130/1 €96,810 €96,810 = 0.0%
    Legal reserve 130 €96,810 €96,810 = 0.0%
    Distributable reserves 133 €2,584,774 €2,584,774 = 0.0%
    Profit (loss) carried forward 14 -€357,848 -€441,910 -€84,062 -23.5%
    Amounts payable 17/49 €63,750 €167,094 +€103,344 +162%
    Amounts payable within one year 42/48 €63,750 €167,094 +€103,344 +162%
    Trade debts 44 €63,750 €164,388 +€100,638 +158%
    Suppliers 440/4 €63,750 €164,388 +€100,638 +158%
    Taxes, remuneration and social security 45 - €2,706 +€2,706
    Taxes 450/3 - €2,706 +€2,706
    Turnover 70 €44,000 €76,600 +€32,600 +74.1%
    Goods, raw materials, services and sundry goods 60/61 €87,274 €161,409 +€74,135 +84.9%
    Remuneration, social security and pensions 62 - -€5,938 -€5,938
    Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €3,888 €6,146 +€2,258 +58.1%
    Other operating charges 640/8 €15,538 €66 -€15,472 -99.6%
    Gross operating margin 9900 -€43,274 -€84,809 -€41,535 -96.0%
    Operating profit (loss) 9901 -€62,699 -€85,083 -€22,383 -35.7%
    Financial income 75/76B €437 €0 -€437 -99.9%
    Recurring financial income 75 €437 €0 -€437 -99.9%
    Financial charges 65/66B €50 €45 -€5 -9.5%
    Recurring financial charges 65 €50 €45 -€5 -9.5%
    Profit (loss) for the period before taxes 9903 -€62,312 -€85,127 -€22,816 -36.6%
    Income taxes 67/77 - -€1,065 -€1,065
    Profit (loss) for the period 9904 -€62,312 -€84,062 -€21,751 -34.9%
    Profit (loss) for the period to be appropriated 9905 -€62,312 -€84,062 -€21,751 -34.9%
    Calculation and sources

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.