GODEFROID EUROPE: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
GODEFROID EUROPE
Largest movements
- Receivables within one year -€4.7m
down €4.7m (-65.8%), from €7.1m to €2.4m
of which Other amounts receivable: -€4.7m
- Profit (loss) carried forward -€8.5m
down €8.5m (-63.7%), from €13.3m to €4.8m
- Short-term financial debts +€3.5m
up €3.5m (+205%), from €1.7m to €5.2m
- Trade debts +€419,352
up €419,352 (+36.6%), from €1.1m to €1.6m
- Accrued charges and deferred income -€284,871
down €284,871 (-81.5%), from €349,473 to €64,602
- Write-downs +€7.9m
up €7.9m (+4,009%), from €196,983 to €8.1m
- Financial charges +€4.8m
up €4.8m (+1,466%), from €324,809 to €5.1m
- Turnover +€1.8m
up €1.8m (+13.5%), from €13.5m to €15.3m
- Goods and materials +€1.6m
up €1.6m (+13.0%), from €12.7m to €14.4m
of which Change in stocks: decrease (increase): +€950,500
- Services and other goods -€202,722
down €202,722 (-18.2%), from €1.1m to €909,841
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €18,065,309 | €13,172,918 | -€4.9m | -27.1% |
| Fixed assets | 21/28 | €44,790 | €35,825 | -€8,966 | -20.0% |
| Tangible fixed assets | 22/27 | €3,010 | €1,766 | -€1,244 | -41.3% |
| Furniture and vehicles | 24 | €969 | €1,426 | +€458 | +47.3% |
| Other tangible fixed assets | 26 | €2,041 | €339 | -€1,701 | -83.4% |
| Financial fixed assets | 28 | €41,781 | €34,059 | -€7,722 | -18.5% |
| Other financial fixed assets | 284/8 | €41,781 | €34,059 | -€7,722 | -18.5% |
| Amounts receivable and cash guarantees | 285/8 | €41,781 | €34,059 | -€7,722 | -18.5% |
| Current assets | 29/58 | €18,020,519 | €13,137,094 | -€4.9m | -27.1% |
| Stocks and contracts in progress | 3 | €10,180,795 | €10,107,057 | -€73,738 | -0.7% |
| Stocks | 30/36 | €10,180,795 | €10,107,057 | -€73,738 | -0.7% |
| Goods purchased for resale | 34 | €10,180,795 | €10,107,057 | -€73,738 | -0.7% |
| Amounts receivable within one year | 40/41 | €7,119,012 | €2,431,667 | -€4.7m | -65.8% |
| Trade receivables | 40 | €2,421,489 | €2,426,504 | +€5,014 | +0.2% |
| Other amounts receivable | 41 | €4,697,523 | €5,163 | -€4.7m | -99.9% |
| Cash at bank and in hand | 54/58 | €555,164 | €583,155 | +€27,991 | +5.0% |
| Deferred charges and accrued income | 490/1 | €165,548 | €15,214 | -€150,333 | -90.8% |
| Total equity and liabilities | 10/49 | €18,065,309 | €13,172,918 | -€4.9m | -27.1% |
| Equity | 10/15 | €14,690,135 | €6,218,542 | -€8.5m | -57.7% |
| Contributions | 10/11 | €1,243,000 | €1,243,000 | = | 0.0% |
| Capital | 10 | €1,243,000 | €1,243,000 | = | 0.0% |
| Issued capital | 100 | €1,243,000 | €1,243,000 | = | 0.0% |
| Reserves | 13 | €144,300 | €144,300 | = | 0.0% |
| Non-distributable reserves | 130/1 | €144,300 | €144,300 | = | 0.0% |
| Legal reserve | 130 | €144,300 | €144,300 | = | 0.0% |
| Profit (loss) carried forward | 14 | €13,302,835 | €4,831,242 | -€8.5m | -63.7% |
| Amounts payable | 17/49 | €3,375,175 | €6,954,376 | +€3.6m | +106% |
| Amounts payable within one year | 42/48 | €3,025,702 | €6,889,774 | +€3.9m | +128% |
| Financial debts | 43 | €1,700,000 | €5,191,989 | +€3.5m | +205% |
| Credit institutions | 430/8 | €1,700,000 | €5,191,989 | +€3.5m | +205% |
| Trade debts | 44 | €1,144,410 | €1,563,762 | +€419,352 | +36.6% |
| Suppliers | 440/4 | €1,144,410 | €1,563,762 | +€419,352 | +36.6% |
| Taxes, remuneration and social security | 45 | €181,292 | €134,023 | -€47,269 | -26.1% |
| Taxes | 450/3 | €43,800 | €27,050 | -€16,751 | -38.2% |
| Remuneration and social security | 454/9 | €137,491 | €106,973 | -€30,518 | -22.2% |
| Accrued charges and deferred income | 492/3 | €349,473 | €64,602 | -€284,871 | -81.5% |
| Operating income | 70/76A | €13,507,128 | €19,936,907 | +€6.4m | +47.6% |
| Turnover | 70 | €13,485,463 | €15,311,987 | +€1.8m | +13.5% |
| Other operating income | 74 | €21,665 | €21,970 | +€306 | +1.4% |
| Non-recurring operating income | 76A | €0 | €4,602,949 | +€4.6m | |
| Operating charges | 60/66A | €14,453,957 | €23,929,272 | +€9.5m | +65.6% |
| Goods for resale, raw materials and consumables | 60 | €12,714,625 | €14,362,921 | +€1.6m | +13.0% |
| Purchases | 600/8 | €17,068,129 | €17,765,926 | +€697,796 | +4.1% |
| Change in stocks: decrease (increase) | 609 | -€4,353,504 | -€3,403,004 | +€950,500 | +21.8% |
| Services and other goods | 61 | €1,112,563 | €909,841 | -€202,722 | -18.2% |
| Remuneration, social security and pensions | 62 | €362,893 | €372,674 | +€9,781 | +2.7% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €2,272 | €2,321 | +€49 | +2.2% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | €196,983 | €8,094,195 | +€7.9m | +4,009% |
| Other operating charges | 640/8 | €64,622 | €41,858 | -€22,763 | -35.2% |
| Non-recurring operating charges | 66A | €0 | €145,462 | +€145,462 | |
| Operating profit (loss) | 9901 | -€946,828 | -€3,992,365 | -€3.0m | -322% |
| Financial income | 75/76B | €559,426 | €608,839 | +€49,413 | +8.8% |
| Recurring financial income | 75 | €553,599 | €608,839 | +€55,239 | +10.0% |
| Income from current assets | 751 | €228,679 | €201,510 | -€27,169 | -11.9% |
| Other financial income | 752/9 | €324,920 | €407,329 | +€82,408 | +25.4% |
| Non-recurring financial income | 76B | €5,826 | €0 | -€5,826 | -100% |
| Financial charges | 65/66B | €324,809 | €5,087,096 | +€4.8m | +1,466% |
| Recurring financial charges | 65 | €324,809 | €5,087,096 | +€4.8m | +1,466% |
| Debt charges | 650 | €199,823 | €141,211 | -€58,611 | -29.3% |
| Write-downs on current assets other than stocks, contracts in progress and trade receivables: additions (reversals) | 651 | - | €4,200,932 | +€4.2m | |
| Other financial charges | 652/9 | €124,986 | €744,953 | +€619,967 | +496% |
| Profit (loss) for the period before taxes | 9903 | -€712,211 | -€8,470,622 | -€7.8m | -1,089% |
| Income taxes | 67/77 | €1,050 | €971 | -€79 | -7.5% |
| Taxes | 670/3 | €1,050 | €971 | -€79 | -7.5% |
| Profit (loss) for the period | 9904 | -€713,261 | -€8,471,593 | -€7.8m | -1,088% |
| Profit (loss) for the period to be appropriated | 9905 | -€713,261 | -€8,471,593 | -€7.8m | -1,088% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 October 2026 via checked.be.