Skip to content

GODART C & H: what changed

What changed

GODART C & H

BE 0823.585.032
NACE 69.201, Certified accountants and tax accountants
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€172,215
2024 · €172,162+€53
Equity
€707,331
2024 · €600,536+€106,795
Cash
€133,385
2024 · €212,233-€78,848
Balance sheet total
€1.5m
2024 · €1.3m+€218,187

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€171,666

    up €171,666 (+18.7%), from €915,711 to €1.1m

    of which Land and buildings: +€181,554

  • Receivables within one year +€144,390

    up €144,390 (+122%), from €118,439 to €262,829

    of which Other amounts receivable: +€135,000

  • Cash -€78,848

    down €78,848 (-37.2%), from €212,233 to €133,385

    mainly Investment in fixed assets (net) (-€251,318) and Receivables within one year (-€144,390)

  • Intangible fixed assets -€19,804

    down €19,804 (-36.5%), from €54,236 to €34,432

Equity and liabilities
  • Debts after one year +€137,891

    up €137,891 (+30.3%), from €455,644 to €593,536

  • Reserves +€106,795

    up €106,795 (+18.7%), from €572,072 to €678,866

    of which Distributable reserves: +€73,115

  • Other debts -€44,596

    down €44,596 (-27.7%), from €160,741 to €116,144

  • Current portion of long-term debt +€18,703

    up €18,703 (+53.9%), from €34,677 to €53,381

Income statement
  • Gross operating margin +€43,661

    up €43,661 (+7.2%), from €604,959 to €648,620

  • Financial charges +€29,242

    up €29,242 (+152%), from €19,259 to €48,502

  • Depreciation +€14,743

    up €14,743 (+17.4%), from €84,714 to €99,457

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €172,162
Gross operating margin +€43,661
Staff costs -€4,022
Depreciation -€14,743
Write-downs -€1,526
Other operating charges -€1,256
Other operating items +€400
Financial income +€687
Financial charges -€29,242
Taxes +€6,094
Result 2025 €172,215
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€81,296
Investment -€251,318
Financing +€91,174
Cash 2024 €212,233
Net result for the year +€172,215
Depreciation +€99,457
Receivables within one year -€144,390
Deferred charges and accrued income -€783
Trade debts -€2,502
Tax, wage and social debts +€5,497
Other debts -€44,596
Accrued charges and deferred income -€3,601
Investment in fixed assets (net) -€251,318
Debts after one year +€137,891
Current portion of long-term debt +€18,703
Contributions, distributions and other -€65,421
Cash 2025 €133,385
brings cash intakes cash out
Every line side by side 49 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,311,259 €1,529,446 +€218,187 +16.6%
Fixed assets 21/28 €970,062 €1,121,924 +€151,861 +15.7%
Intangible fixed assets 21 €54,236 €34,432 -€19,804 -36.5%
Tangible fixed assets 22/27 €915,711 €1,087,377 +€171,666 +18.7%
Land and buildings 22 €723,561 €905,115 +€181,554 +25.1%
Plant, machinery and equipment 23 €138,582 €147,593 +€9,011 +6.5%
Furniture and vehicles 24 €53,568 €34,669 -€18,899 -35.3%
Financial fixed assets 28 €115 €115 = 0.0%
Current assets 29/58 €341,197 €407,522 +€66,325 +19.4%
Amounts receivable within one year 40/41 €118,439 €262,829 +€144,390 +122%
Trade receivables 40 €92,851 €102,240 +€9,390 +10.1%
Other amounts receivable 41 €25,589 €160,589 +€135,000 +528%
Cash at bank and in hand 54/58 €212,233 €133,385 -€78,848 -37.2%
Deferred charges and accrued income 490/1 €10,525 €11,308 +€783 +7.4%
Total equity and liabilities 10/49 €1,311,259 €1,529,446 +€218,187 +16.6%
Equity 10/15 €600,536 €707,331 +€106,795 +17.8%
Contributions 10/11 €6,200 €6,200 = 0.0%
Reserves 13 €572,072 €678,866 +€106,795 +18.7%
Tax-exempt reserves 132 - €33,680 +€33,680
Distributable reserves 133 €572,072 €645,186 +€73,115 +12.8%
Profit (loss) carried forward 14 €22,265 €22,265 = 0.0%
Amounts payable 17/49 €710,723 €822,115 +€111,392 +15.7%
Amounts payable after more than one year 17 €455,644 €593,536 +€137,891 +30.3%
Financial debts 170/4 €455,644 €593,536 +€137,891 +30.3%
Amounts payable within one year 42/48 €247,062 €224,164 -€22,898 -9.3%
Current portion of amounts payable after more than one year 42 €34,677 €53,381 +€18,703 +53.9%
Trade debts 44 €4,408 €1,906 -€2,502 -56.8%
Suppliers 440/4 €4,408 €1,906 -€2,502 -56.8%
Taxes, remuneration and social security 45 €47,236 €52,733 +€5,497 +11.6%
Taxes 450/3 €20,274 €15,215 -€5,059 -25.0%
Remuneration and social security 454/9 €26,962 €37,518 +€10,556 +39.2%
Other amounts payable 47/48 €160,741 €116,144 -€44,596 -27.7%
Accrued charges and deferred income 492/3 €8,016 €4,415 -€3,601 -44.9%
Remuneration, social security and pensions 62 €245,149 €249,170 +€4,022 +1.6%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €84,714 €99,457 +€14,743 +17.4%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 - €1,526 +€1,526
Other operating charges 640/8 €6,652 €7,908 +€1,256 +18.9%
Non-recurring operating charges 66A €400 - -€400
Gross operating margin 9900 €604,959 €648,620 +€43,661 +7.2%
Operating profit (loss) 9901 €268,045 €290,559 +€22,515 +8.4%
Financial income 75/76B €350 €1,037 +€687 +196%
Recurring financial income 75 €350 €1,037 +€687 +196%
Financial charges 65/66B €19,259 €48,502 +€29,242 +152%
Recurring financial charges 65 €19,259 €48,502 +€29,242 +152%
Profit (loss) for the period before taxes 9903 €249,135 €243,095 -€6,041 -2.4%
Income taxes 67/77 €76,973 €70,880 -€6,094 -7.9%
Profit (loss) for the period 9904 €172,162 €172,215 +€53 0.0%
Transfer to tax-exempt reserves 689 - €33,680 +€33,680
Profit (loss) for the period to be appropriated 9905 €172,162 €138,535 -€33,627 -19.5%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.