Skip to content

GOBLINVEST: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

GOBLINVEST

BE 0790.173.777
fiscal year 2023 against 2024filed annual accounts (NBB)
Net result for the year
-€1,082
2023 · €41,795-€42,876
Equity
€55,713
2023 · €56,795-€1,082
Cash
€12,731
2023 · €7,797+€4,935
Balance sheet total
€70,333
2023 · €223,768-€153,436

Largest movements

2023 to 2024
Assets
  • Current investments -€158,770

    down €158,770 (-73.8%), from €215,053 to €56,283

  • Cash +€4,935

    up €4,935 (+63.3%), from €7,797 to €12,731

    mainly Current investments (+€158,770) and Depreciation (+€328)

Equity and liabilities
  • Other debts -€152,354

    down €152,354 (-97.4%), from €156,417 to €4,063

Income statement
  • Gross operating margin -€55,860

    down €55,860, from €54,082 to -€1,778

  • Taxes -€10,557

    no longer reported in 2024 (was €10,557)

  • Financial income +€1,367

    new in 2024: €1,367

  • Depreciation -€1,281

    down €1,281 (-79.6%), from €1,609 to €328

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 €41,795
Gross operating margin -€55,860
Depreciation +€1,281
Financial income +€1,367
Financial charges -€221
Taxes +€10,557
Result 2024 -€1,082

Cash bridge derived

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€153,505
Investment +€158,440
Financing €0
Cash 2023 €7,797
Net result for the year -€1,082
Depreciation +€328
Receivables within one year -€397
Other debts -€152,354
Investment in fixed assets (net) -€330
Current investments +€158,770
Cash 2024 €12,731
Every line side by side 29 lines
Line Code 2023 2024 Change %
Total assets 20/58 €223,768 €70,333 -€153,436 -68.6%
Fixed assets 21/28 €919 €921 +€2 +0.2%
Tangible fixed assets 22/27 €919 €921 +€2 +0.2%
Furniture and vehicles 24 €919 €921 +€2 +0.2%
Current assets 29/58 €222,850 €69,412 -€153,438 -68.9%
Amounts receivable within one year 40/41 - €397 +€397
Trade receivables 40 - €397 +€397
Current investments 50/53 €215,053 €56,283 -€158,770 -73.8%
Cash at bank and in hand 54/58 €7,797 €12,731 +€4,935 +63.3%
Total equity and liabilities 10/49 €223,768 €70,333 -€153,436 -68.6%
Equity 10/15 €56,795 €55,713 -€1,082 -1.9%
Contributions 10/11 €15,000 €15,000 = 0.0%
Profit (loss) carried forward 14 €41,795 €40,713 -€1,082 -2.6%
Amounts payable 17/49 €166,974 €14,620 -€152,354 -91.2%
Amounts payable within one year 42/48 €166,974 €14,620 -€152,354 -91.2%
Taxes, remuneration and social security 45 €10,557 €10,557 = 0.0%
Taxes 450/3 €10,557 €10,557 = 0.0%
Other amounts payable 47/48 €156,417 €4,063 -€152,354 -97.4%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,609 €328 -€1,281 -79.6%
Gross operating margin 9900 €54,082 -€1,778 -€55,860
Operating profit (loss) 9901 €52,473 -€2,106 -€54,579
Financial income 75/76B - €1,367 +€1,367
Recurring financial income 75 - €1,367 +€1,367
Financial charges 65/66B €121 €342 +€221 +182.3%
Recurring financial charges 65 €121 €342 +€221 +182.3%
Profit (loss) for the period before taxes 9903 €52,351 -€1,082 -€53,433
Income taxes 67/77 €10,557 - -€10,557
Profit (loss) for the period 9904 €41,795 -€1,082 -€42,876
Profit (loss) for the period to be appropriated 9905 €41,795 -€1,082 -€42,876

Source: filed annual accounts (NBB), fiscal years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 5 October 2026 via checked.be.