GO-WELL CENTER: what changed
GO-WELL CENTER
Largest movements
- Tangible fixed assets -€15,882
down €15,882 (-16.9%), from €93,907 to €78,025
of which Other tangible fixed assets: -€11,502
- Intangible fixed assets +€4,239
up €4,239 (+12.7%), from €33,489 to €37,728
- Receivables within one year +€3,164
up €3,164 (+16.1%), from €19,618 to €22,782
of which Trade receivables: +€3,163
- Debts after one year -€29,139
down €29,139 (-32.9%), from €88,633 to €59,495
- Trade debts +€13,626
up €13,626 (+174%), from €7,826 to €21,452
- Advances received +€6,344
up €6,344 (+66.0%), from €9,606 to €15,950
- Tax, wage and social debts +€3,971
up €3,971 (+139%), from €2,852 to €6,824
- Other debts -€3,831
down €3,831 (-19.6%), from €19,523 to €15,692
- Gross operating margin +€18,466
up €18,466 (+121%), from €15,324 to €33,790
- Depreciation +€1,289
up €1,289 (+6.0%), from €21,604 to €22,893
- Other operating charges +€864
up €864 (+146%), from €594 to €1,457
- Staff costs +€629
new in 2025: €629
- Financial charges +€539
up €539 (+11.1%), from €4,880 to €5,419
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €180,044 | €174,807 | -€5,237 | -2.9% |
| Fixed assets | 21/28 | €146,714 | €135,071 | -€11,643 | -7.9% |
| Intangible fixed assets | 21 | €33,489 | €37,728 | +€4,239 | +12.7% |
| Tangible fixed assets | 22/27 | €93,907 | €78,025 | -€15,882 | -16.9% |
| Furniture and vehicles | 24 | €11,381 | €7,001 | -€4,380 | -38.5% |
| Other tangible fixed assets | 26 | €82,526 | €71,024 | -€11,502 | -13.9% |
| Financial fixed assets | 28 | €19,318 | €19,318 | = | 0.0% |
| Current assets | 29/58 | €33,330 | €39,736 | +€6,406 | +19.2% |
| Amounts receivable within one year | 40/41 | €19,618 | €22,782 | +€3,164 | +16.1% |
| Trade receivables | 40 | €19,618 | €22,781 | +€3,163 | +16.1% |
| Other amounts receivable | 41 | - | €1 | +€1 | |
| Cash at bank and in hand | 54/58 | €12,537 | €14,210 | +€1,673 | +13.3% |
| Deferred charges and accrued income | 490/1 | €1,176 | €2,744 | +€1,568 | +133% |
| Total equity and liabilities | 10/49 | €180,044 | €174,807 | -€5,237 | -2.9% |
| Equity | 10/15 | €22,976 | €26,256 | +€3,280 | +14.3% |
| Contributions | 10/11 | €50,000 | €50,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€27,024 | -€23,744 | +€3,280 | +12.1% |
| Amounts payable | 17/49 | €157,068 | €148,551 | -€8,517 | -5.4% |
| Amounts payable after more than one year | 17 | €88,633 | €59,495 | -€29,139 | -32.9% |
| Financial debts | 170/4 | €88,633 | €59,495 | -€29,139 | -32.9% |
| Amounts payable within one year | 42/48 | €68,140 | €89,057 | +€20,916 | +30.7% |
| Current portion of amounts payable after more than one year | 42 | €28,333 | €29,139 | +€806 | +2.8% |
| Trade debts | 44 | €7,826 | €21,452 | +€13,626 | +174% |
| Suppliers | 440/4 | €7,826 | €21,452 | +€13,626 | +174% |
| Advances received on contracts in progress | 46 | €9,606 | €15,950 | +€6,344 | +66.0% |
| Taxes, remuneration and social security | 45 | €2,852 | €6,824 | +€3,971 | +139% |
| Taxes | 450/3 | €2,852 | €6,824 | +€3,971 | +139% |
| Other amounts payable | 47/48 | €19,523 | €15,692 | -€3,831 | -19.6% |
| Accrued charges and deferred income | 492/3 | €294 | - | -€294 | |
| Remuneration, social security and pensions | 62 | - | €629 | +€629 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €21,604 | €22,893 | +€1,289 | +6.0% |
| Other operating charges | 640/8 | €594 | €1,457 | +€864 | +146% |
| Gross operating margin | 9900 | €15,324 | €33,790 | +€18,466 | +121% |
| Operating profit (loss) | 9901 | -€6,874 | €8,811 | +€15,685 | |
| Financial income | 75/76B | €10 | €20 | +€10 | +94.0% |
| Recurring financial income | 75 | €10 | €20 | +€10 | +94.0% |
| Financial charges | 65/66B | €4,880 | €5,419 | +€539 | +11.1% |
| Recurring financial charges | 65 | €4,880 | €5,419 | +€539 | +11.1% |
| Profit (loss) for the period before taxes | 9903 | -€11,743 | €3,412 | +€15,155 | |
| Income taxes | 67/77 | €128 | €132 | +€4 | +3.1% |
| Profit (loss) for the period | 9904 | -€11,871 | €3,280 | +€15,151 | |
| Profit (loss) for the period to be appropriated | 9905 | -€11,871 | €3,280 | +€15,151 |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.