Skip to content

GO-WELL CENTER: what changed

What changed

GO-WELL CENTER

BE 0778.713.327
NACE 68.203, Renting and operating of own or leased non-residential real estate, excluding land
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€3,280
2024 · -€11,871+€15,151
Equity
€26,256
2024 · €22,976+€3,280
Cash
€14,210
2024 · €12,537+€1,673
Balance sheet total
€174,807
2024 · €180,044-€5,237

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€15,882

    down €15,882 (-16.9%), from €93,907 to €78,025

    of which Other tangible fixed assets: -€11,502

  • Intangible fixed assets +€4,239

    up €4,239 (+12.7%), from €33,489 to €37,728

  • Receivables within one year +€3,164

    up €3,164 (+16.1%), from €19,618 to €22,782

    of which Trade receivables: +€3,163

Equity and liabilities
  • Debts after one year -€29,139

    down €29,139 (-32.9%), from €88,633 to €59,495

  • Trade debts +€13,626

    up €13,626 (+174%), from €7,826 to €21,452

  • Advances received +€6,344

    up €6,344 (+66.0%), from €9,606 to €15,950

  • Tax, wage and social debts +€3,971

    up €3,971 (+139%), from €2,852 to €6,824

  • Other debts -€3,831

    down €3,831 (-19.6%), from €19,523 to €15,692

Income statement
  • Gross operating margin +€18,466

    up €18,466 (+121%), from €15,324 to €33,790

  • Depreciation +€1,289

    up €1,289 (+6.0%), from €21,604 to €22,893

  • Other operating charges +€864

    up €864 (+146%), from €594 to €1,457

  • Staff costs +€629

    new in 2025: €629

  • Financial charges +€539

    up €539 (+11.1%), from €4,880 to €5,419

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€11,871
Gross operating margin +€18,466
Staff costs -€629
Depreciation -€1,289
Other operating charges -€864
Financial income +€10
Financial charges -€539
Taxes -€4
Result 2025 €3,280
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€41,256
Investment -€11,250
Financing -€28,333
Cash 2024 €12,537
Net result for the year +€3,280
Depreciation +€22,893
Receivables within one year -€3,164
Deferred charges and accrued income -€1,568
Trade debts +€13,626
Tax, wage and social debts +€3,971
Advances received +€6,344
Other debts -€3,831
Accrued charges and deferred income -€294
Investment in fixed assets (net) -€11,250
Debts after one year -€29,139
Current portion of long-term debt +€806
Cash 2025 €14,210
brings cash intakes cash out
Every line side by side 42 lines
Line Code 2024 2025 Change %
Total assets 20/58 €180,044 €174,807 -€5,237 -2.9%
Fixed assets 21/28 €146,714 €135,071 -€11,643 -7.9%
Intangible fixed assets 21 €33,489 €37,728 +€4,239 +12.7%
Tangible fixed assets 22/27 €93,907 €78,025 -€15,882 -16.9%
Furniture and vehicles 24 €11,381 €7,001 -€4,380 -38.5%
Other tangible fixed assets 26 €82,526 €71,024 -€11,502 -13.9%
Financial fixed assets 28 €19,318 €19,318 = 0.0%
Current assets 29/58 €33,330 €39,736 +€6,406 +19.2%
Amounts receivable within one year 40/41 €19,618 €22,782 +€3,164 +16.1%
Trade receivables 40 €19,618 €22,781 +€3,163 +16.1%
Other amounts receivable 41 - €1 +€1
Cash at bank and in hand 54/58 €12,537 €14,210 +€1,673 +13.3%
Deferred charges and accrued income 490/1 €1,176 €2,744 +€1,568 +133%
Total equity and liabilities 10/49 €180,044 €174,807 -€5,237 -2.9%
Equity 10/15 €22,976 €26,256 +€3,280 +14.3%
Contributions 10/11 €50,000 €50,000 = 0.0%
Profit (loss) carried forward 14 -€27,024 -€23,744 +€3,280 +12.1%
Amounts payable 17/49 €157,068 €148,551 -€8,517 -5.4%
Amounts payable after more than one year 17 €88,633 €59,495 -€29,139 -32.9%
Financial debts 170/4 €88,633 €59,495 -€29,139 -32.9%
Amounts payable within one year 42/48 €68,140 €89,057 +€20,916 +30.7%
Current portion of amounts payable after more than one year 42 €28,333 €29,139 +€806 +2.8%
Trade debts 44 €7,826 €21,452 +€13,626 +174%
Suppliers 440/4 €7,826 €21,452 +€13,626 +174%
Advances received on contracts in progress 46 €9,606 €15,950 +€6,344 +66.0%
Taxes, remuneration and social security 45 €2,852 €6,824 +€3,971 +139%
Taxes 450/3 €2,852 €6,824 +€3,971 +139%
Other amounts payable 47/48 €19,523 €15,692 -€3,831 -19.6%
Accrued charges and deferred income 492/3 €294 - -€294
Remuneration, social security and pensions 62 - €629 +€629
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €21,604 €22,893 +€1,289 +6.0%
Other operating charges 640/8 €594 €1,457 +€864 +146%
Gross operating margin 9900 €15,324 €33,790 +€18,466 +121%
Operating profit (loss) 9901 -€6,874 €8,811 +€15,685
Financial income 75/76B €10 €20 +€10 +94.0%
Recurring financial income 75 €10 €20 +€10 +94.0%
Financial charges 65/66B €4,880 €5,419 +€539 +11.1%
Recurring financial charges 65 €4,880 €5,419 +€539 +11.1%
Profit (loss) for the period before taxes 9903 -€11,743 €3,412 +€15,155
Income taxes 67/77 €128 €132 +€4 +3.1%
Profit (loss) for the period 9904 -€11,871 €3,280 +€15,151
Profit (loss) for the period to be appropriated 9905 -€11,871 €3,280 +€15,151
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.