Go Pro Dog: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Go Pro Dog
Largest movements
- Tangible fixed assets +€20,205
up €20,205 (+60.2%), from €33,547 to €53,753
of which Furniture and vehicles: +€17,519
- Other debts +€36,645
up €36,645 (+85.8%), from €42,723 to €79,368
- Profit (loss) carried forward -€22,387
down €22,387 (-210%), from -€10,679 to -€33,066
- Trade debts +€4,476
up €4,476 (+338%), from €1,326 to €5,801
- Accrued charges and deferred income +€1,165
up €1,165 (+230%), from €506 to €1,671
- Gross operating margin -€7,226
down €7,226, from €5,255 to -€1,971
- Depreciation +€1,330
up €1,330 (+13.7%), from €9,684 to €11,014
- Financial charges +€73
up €73 (+48.1%), from €152 to €225
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €36,904 | €56,910 | +€20,006 | +54.2% |
| Fixed assets | 21/28 | €33,547 | €53,753 | +€20,205 | +60.2% |
| Tangible fixed assets | 22/27 | €33,547 | €53,753 | +€20,205 | +60.2% |
| Plant, machinery and equipment | 23 | €3,224 | €2,293 | -€931 | -28.9% |
| Furniture and vehicles | 24 | €24,757 | €42,275 | +€17,519 | +70.8% |
| Other tangible fixed assets | 26 | €5,567 | €9,184 | +€3,618 | +65.0% |
| Current assets | 29/58 | €3,357 | €3,157 | -€199 | -5.9% |
| Amounts receivable within one year | 40/41 | €2,898 | €2,786 | -€112 | -3.9% |
| Trade receivables | 40 | €2,897 | €2,786 | -€111 | -3.8% |
| Other amounts receivable | 41 | €1 | - | -€1 | |
| Cash at bank and in hand | 54/58 | €372 | €107 | -€266 | -71.4% |
| Deferred charges and accrued income | 490/1 | €86 | €265 | +€179 | +209% |
| Total equity and liabilities | 10/49 | €36,904 | €56,910 | +€20,006 | +54.2% |
| Equity | 10/15 | -€8,179 | -€30,566 | -€22,387 | -274% |
| Contributions | 10/11 | €2,500 | €2,500 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€10,679 | -€33,066 | -€22,387 | -210% |
| Amounts payable | 17/49 | €45,083 | €87,476 | +€42,393 | +94.0% |
| Amounts payable within one year | 42/48 | €44,577 | €85,805 | +€41,228 | +92.5% |
| Trade debts | 44 | €1,326 | €5,801 | +€4,476 | +338% |
| Suppliers | 440/4 | €1,326 | €5,801 | +€4,476 | +338% |
| Taxes, remuneration and social security | 45 | €528 | €636 | +€108 | +20.4% |
| Taxes | 450/3 | €528 | €636 | +€108 | +20.4% |
| Other amounts payable | 47/48 | €42,723 | €79,368 | +€36,645 | +85.8% |
| Accrued charges and deferred income | 492/3 | €506 | €1,671 | +€1,165 | +230% |
| Non-recurring operating income | 76A | - | €1,544 | +€1,544 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €9,684 | €11,014 | +€1,330 | +13.7% |
| Other operating charges | 640/8 | €387 | €411 | +€24 | +6.2% |
| Non-recurring operating charges | 66A | - | €8,781 | +€8,781 | |
| Gross operating margin | 9900 | €5,255 | -€1,971 | -€7,226 | |
| Operating profit (loss) | 9901 | -€4,817 | -€22,176 | -€17,360 | -360% |
| Financial income | 75/76B | €1 | €14 | +€13 | +981% |
| Recurring financial income | 75 | €1 | €14 | +€13 | +981% |
| Financial charges | 65/66B | €152 | €225 | +€73 | +48.1% |
| Recurring financial charges | 65 | €152 | €225 | +€73 | +48.1% |
| Profit (loss) for the period before taxes | 9903 | -€4,967 | -€22,387 | -€17,420 | -351% |
| Profit (loss) for the period | 9904 | -€4,967 | -€22,387 | -€17,420 | -351% |
| Profit (loss) for the period to be appropriated | 9905 | -€4,967 | -€22,387 | -€17,420 | -351% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 21 October 2026 via checked.be.