Skip to content

GO EXPRESS GO TRANS: what changed

What changed

GO EXPRESS GO TRANS

BE 0687.514.521
NACE 52.250, Logistics services
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€108,823
2024 · €131,290-€240,113
Equity
€86,023
2024 · €194,846-€108,823
Cash
€8,033
2024 · €11,646-€3,613
Balance sheet total
€478,319
2024 · €323,008+€155,311

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€131,151

    up €131,151 (+175%), from €74,756 to €205,907

    of which Furniture and vehicles: +€145,498

  • Receivables within one year +€27,750

    up €27,750 (+12.2%), from €226,965 to €254,715

    of which Trade receivables: +€35,073

Equity and liabilities
  • Other debts +€117,800

    new in 2025: €117,800

  • Profit (loss) carried forward -€108,823

    down €108,823 (-62.0%), from €175,466 to €66,643

  • Debts after one year +€61,719

    up €61,719 (+128%), from €48,301 to €110,020

  • Current portion of long-term debt +€49,749

    up €49,749 (+693%), from €7,181 to €56,930

  • Trade debts +€35,902

    up €35,902 (+84.2%), from €42,649 to €78,551

Income statement
  • Gross operating margin -€372,692

    down €372,692 (-82.0%), from €454,289 to €81,597

  • Staff costs -€78,810

    down €78,810 (-39.1%), from €201,536 to €122,726

  • Depreciation +€21,785

    up €21,785 (+67.3%), from €32,393 to €54,178

  • Taxes -€20,720

    down €20,720 (-82.9%), from €25,000 to €4,280

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €131,290
Gross operating margin -€372,692
Staff costs +€78,810
Depreciation -€21,785
Other operating charges +€336
Other operating items +€49,160
Financial income +€1,014
Financial charges +€4,324
Taxes +€20,720
Result 2025 -€108,823
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€70,207
Investment -€185,288
Financing +€111,468
Cash 2024 €11,646
Net result for the year -€108,823
Depreciation +€54,178
Receivables within one year -€27,750
Deferred charges and accrued income -€64
Trade debts +€35,902
Tax, wage and social debts -€1,036
Other debts +€117,800
Investment in fixed assets (net) -€185,288
Debts after one year +€61,719
Current portion of long-term debt +€49,749
Cash 2025 €8,033
brings cash intakes cash out
Every line side by side 47 lines
Line Code 2024 2025 Change %
Total assets 20/58 €323,008 €478,319 +€155,311 +48.1%
Formation expenses 20 €41 - -€41
Fixed assets 21/28 €84,356 €215,507 +€131,151 +155%
Tangible fixed assets 22/27 €74,756 €205,907 +€131,151 +175%
Plant, machinery and equipment 23 €13,699 €1,081 -€12,618 -92.1%
Furniture and vehicles 24 €56,365 €201,863 +€145,498 +258%
Leasing and similar rights 25 €4,692 - -€4,692
Other tangible fixed assets 26 - €2,963 +€2,963
Financial fixed assets 28 €9,600 €9,600 = 0.0%
Current assets 29/58 €238,611 €262,812 +€24,201 +10.1%
Amounts receivable within one year 40/41 €226,965 €254,715 +€27,750 +12.2%
Trade receivables 40 €123,487 €158,560 +€35,073 +28.4%
Other amounts receivable 41 €103,478 €96,155 -€7,323 -7.1%
Cash at bank and in hand 54/58 €11,646 €8,033 -€3,613 -31.0%
Deferred charges and accrued income 490/1 - €64 +€64
Total equity and liabilities 10/49 €323,008 €478,319 +€155,311 +48.1%
Equity 10/15 €194,846 €86,023 -€108,823 -55.9%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €780 €780 = 0.0%
Non-distributable reserves 130/1 €780 €780 = 0.0%
Reserves not available under the articles 1311 €780 €780 = 0.0%
Profit (loss) carried forward 14 €175,466 €66,643 -€108,823 -62.0%
Amounts payable 17/49 €128,162 €392,296 +€264,134 +206%
Amounts payable after more than one year 17 €48,301 €110,020 +€61,719 +128%
Financial debts 170/4 €48,301 €110,020 +€61,719 +128%
Amounts payable within one year 42/48 €79,861 €282,276 +€202,415 +253%
Current portion of amounts payable after more than one year 42 €7,181 €56,930 +€49,749 +693%
Trade debts 44 €42,649 €78,551 +€35,902 +84.2%
Suppliers 440/4 €42,649 €78,551 +€35,902 +84.2%
Taxes, remuneration and social security 45 €30,031 €28,995 -€1,036 -3.4%
Taxes 450/3 €12,193 - -€12,193
Remuneration and social security 454/9 €17,838 €28,995 +€11,157 +62.5%
Other amounts payable 47/48 - €117,800 +€117,800
Remuneration, social security and pensions 62 €201,536 €122,726 -€78,810 -39.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €32,393 €54,178 +€21,785 +67.3%
Other operating charges 640/8 €5,110 €4,774 -€336 -6.6%
Non-recurring operating charges 66A €49,760 €600 -€49,160 -98.8%
Gross operating margin 9900 €454,289 €81,597 -€372,692 -82.0%
Operating profit (loss) 9901 €165,490 -€100,681 -€266,171
Financial income 75/76B - €1,014 +€1,014
Recurring financial income 75 - €1,014 +€1,014
Financial charges 65/66B €9,200 €4,876 -€4,324 -47.0%
Recurring financial charges 65 €9,200 €4,876 -€4,324 -47.0%
Profit (loss) for the period before taxes 9903 €156,290 -€104,543 -€260,833
Income taxes 67/77 €25,000 €4,280 -€20,720 -82.9%
Profit (loss) for the period 9904 €131,290 -€108,823 -€240,113
Profit (loss) for the period to be appropriated 9905 €131,290 -€108,823 -€240,113
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.