Skip to content

gnosis: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

gnosis

BE 0849.228.664
NACE 70.200, Business and other management consultancy
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€48,610
2024 · €27,322+€21,289
Equity
€498,753
2024 · €450,143+€48,610
Cash
€71,926
2024 · €74,774-€2,847
Balance sheet total
€576,407
2024 · €565,707+€10,699

Largest movements

2024 to 2025
Assets
  • Current investments +€37,926

    up €37,926 (+13.6%), from €279,780 to €317,707

  • Receivables within one year -€18,066

    down €18,066 (-89.5%), from €20,180 to €2,114

    of which Trade receivables: -€20,056

  • Tangible fixed assets -€6,306

    down €6,306 (-3.4%), from €187,195 to €180,889

    of which Land and buildings: -€5,288

Equity and liabilities
  • Reserves +€48,610

    up €48,610 (+11.2%), from €435,161 to €483,772

  • Debts after one year -€35,000

    down €35,000 (-57.1%), from €61,250 to €26,250

Income statement
  • Gross operating margin +€26,335

    up €26,335 (+46.8%), from €56,247 to €82,582

  • Taxes +€8,650

    up €8,650 (+56.9%), from €15,198 to €23,849

  • Financial income +€1,679

    up €1,679 (+156.3%), from €1,074 to €2,753

  • Financial charges -€1,540

    down €1,540 (-29.6%), from €5,211 to €3,671

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €27,322
Gross operating margin +€26,335
Depreciation -€314
Other operating charges +€699
Financial income +€1,679
Financial charges +€1,540
Taxes -€8,650
Result 2025 €48,610

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€70,674
Investment -€38,521
Financing -€35,000
Cash 2024 €74,774
Net result for the year +€48,610
Depreciation +€6,901
Receivables within one year +€18,066
Smaller working-capital items -€31
Trade debts -€646
Tax, wage and social debts -€2,700
Accrued charges and deferred income +€474
Investment in fixed assets (net) -€595
Current investments -€37,926
Debts after one year -€35,000
Cash 2025 €71,926
Every line side by side 43 lines
Line Code 2024 2025 Change %
Total assets 20/58 €565,707 €576,407 +€10,699 +1.9%
Fixed assets 21/28 €187,195 €180,889 -€6,306 -3.4%
Tangible fixed assets 22/27 €187,195 €180,889 -€6,306 -3.4%
Land and buildings 22 €182,087 €176,798 -€5,288 -2.9%
Plant, machinery and equipment 23 €2,249 €1,899 -€350 -15.6%
Furniture and vehicles 24 €2,442 €2,192 -€250 -10.2%
Other tangible fixed assets 26 €417 €0 -€417 -100.0%
Current assets 29/58 €378,513 €395,518 +€17,005 +4.5%
Amounts receivable within one year 40/41 €20,180 €2,114 -€18,066 -89.5%
Trade receivables 40 €20,056 - -€20,056
Other amounts receivable 41 €124 €2,114 +€1,990 +1607.9%
Current investments 50/53 €279,780 €317,707 +€37,926 +13.6%
Cash at bank and in hand 54/58 €74,774 €71,926 -€2,847 -3.8%
Deferred charges and accrued income 490/1 €3,779 €3,771 -€8 -0.2%
Total equity and liabilities 10/49 €565,707 €576,407 +€10,699 +1.9%
Equity 10/15 €450,143 €498,753 +€48,610 +10.8%
Contributions 10/11 €12,400 €12,400 = 0.0%
Revaluation surpluses 12 €2,582 €2,582 = 0.0%
Reserves 13 €435,161 €483,772 +€48,610 +11.2%
Distributable reserves 133 €435,161 €483,772 +€48,610 +11.2%
Amounts payable 17/49 €115,565 €77,653 -€37,911 -32.8%
Amounts payable after more than one year 17 €61,250 €26,250 -€35,000 -57.1%
Financial debts 170/4 €61,250 €26,250 -€35,000 -57.1%
Amounts payable within one year 42/48 €54,314 €50,929 -€3,385 -6.2%
Current portion of amounts payable after more than one year 42 €35,000 €35,000 = 0.0%
Trade debts 44 €3,502 €2,855 -€646 -18.5%
Suppliers 440/4 €3,502 €2,855 -€646 -18.5%
Taxes, remuneration and social security 45 €8,175 €5,475 -€2,700 -33.0%
Taxes 450/3 €8,175 €5,475 -€2,700 -33.0%
Other amounts payable 47/48 €7,637 €7,598 -€39 -0.5%
Accrued charges and deferred income 492/3 - €474 +€474
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €6,587 €6,901 +€314 +4.8%
Other operating charges 640/8 €3,003 €2,304 -€699 -23.3%
Gross operating margin 9900 €56,247 €82,582 +€26,335 +46.8%
Operating profit (loss) 9901 €46,657 €73,377 +€26,720 +57.3%
Financial income 75/76B €1,074 €2,753 +€1,679 +156.3%
Recurring financial income 75 €1,074 €2,753 +€1,679 +156.3%
Financial charges 65/66B €5,211 €3,671 -€1,540 -29.6%
Recurring financial charges 65 €5,211 €3,671 -€1,540 -29.6%
Profit (loss) for the period before taxes 9903 €42,520 €72,459 +€29,939 +70.4%
Income taxes 67/77 €15,198 €23,849 +€8,650 +56.9%
Profit (loss) for the period 9904 €27,322 €48,610 +€21,289 +77.9%
Profit (loss) for the period to be appropriated 9905 €27,322 €48,610 +€21,289 +77.9%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 9 October 2026 via checked.be.