GN Business Solutions: what changed
GN Business Solutions
Largest movements
- Receivables within one year +€5,502
up €5,502 (+104%), from €5,309 to €10,811
- Cash +€2,926
up €2,926 (+102%), from €2,879 to €5,806
mainly Net result for the year (+€18,887) and Accrued charges and deferred income (+€1,338)
- Profit (loss) carried forward +€18,887
up €18,887 (+41.2%), from -€45,788 to -€26,901
- Other debts -€12,500
down €12,500 (-36.0%), from €34,730 to €22,230
- Accrued charges and deferred income +€1,338
new in 2025: €1,338
- Tax, wage and social debts +€1,067
up €1,067 (+121%), from €884 to €1,950
- Trade debts -€363
no longer reported in 2025 (was €363)
- Gross operating margin +€1,065
up €1,065 (+5.6%), from €18,927 to €19,992
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €8,188 | €16,617 | +€8,429 | +103% |
| Current assets | 29/58 | €8,188 | €16,617 | +€8,429 | +103% |
| Amounts receivable within one year | 40/41 | €5,309 | €10,811 | +€5,502 | +104% |
| Trade receivables | 40 | €5,309 | €10,811 | +€5,502 | +104% |
| Cash at bank and in hand | 54/58 | €2,879 | €5,806 | +€2,926 | +102% |
| Total equity and liabilities | 10/49 | €8,188 | €16,617 | +€8,429 | +103% |
| Equity | 10/15 | -€27,788 | -€8,901 | +€18,887 | +68.0% |
| Contributions | 10/11 | €18,000 | €18,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€45,788 | -€26,901 | +€18,887 | +41.2% |
| Amounts payable | 17/49 | €35,976 | €25,518 | -€10,459 | -29.1% |
| Amounts payable within one year | 42/48 | €35,976 | €24,180 | -€11,796 | -32.8% |
| Trade debts | 44 | €363 | - | -€363 | |
| Suppliers | 440/4 | €363 | - | -€363 | |
| Taxes, remuneration and social security | 45 | €884 | €1,950 | +€1,067 | +121% |
| Taxes | 450/3 | €884 | €1,950 | +€1,067 | +121% |
| Other amounts payable | 47/48 | €34,730 | €22,230 | -€12,500 | -36.0% |
| Accrued charges and deferred income | 492/3 | - | €1,338 | +€1,338 | |
| Other operating charges | 640/8 | €1,192 | €1,014 | -€178 | -14.9% |
| Gross operating margin | 9900 | €18,927 | €19,992 | +€1,065 | +5.6% |
| Operating profit (loss) | 9901 | €17,735 | €18,977 | +€1,243 | +7.0% |
| Financial charges | 65/66B | €114 | €90 | -€24 | -21.1% |
| Recurring financial charges | 65 | €114 | €90 | -€24 | -21.1% |
| Profit (loss) for the period before taxes | 9903 | €17,621 | €18,887 | +€1,267 | +7.2% |
| Profit (loss) for the period | 9904 | €17,621 | €18,887 | +€1,267 | +7.2% |
| Profit (loss) for the period to be appropriated | 9905 | €17,621 | €18,887 | +€1,267 | +7.2% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.