Skip to content

GMBBK: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

GMBBK

BE 0843.004.927
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€13,402
2024 · €11,291+€2,111
Equity
€276,171
2024 · €292,769-€16,598
Cash
€12
2024 · €30-€18
Balance sheet total
€302,512
2024 · €302,530-€18

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Reserves -€16,598

      down €16,598 (-6.1%), from €272,769 to €256,171

      of which Distributable reserves: -€16,598

    • Other debts +€16,500

      up €16,500 (+169.0%), from €9,761 to €26,261

    Income statement
    • Gross operating margin +€1,527

      up €1,527 (+57.9%), from -€2,637 to -€1,110

    • Financial charges -€600

      down €600 (-100.0%), from €600 to €0

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 €11,291
    Gross operating margin +€1,527
    Other operating charges -€15
    Financial charges +€600
    Result 2025 €13,402

    Cash bridge derived

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations +€29,982
    Investment €0
    Financing -€30,000
    Cash 2024 €30
    Net result for the year +€13,402
    Trade debts +€80
    Other debts +€16,500
    Contributions, distributions and other -€30,000
    Cash 2025 €12
    Every line side by side 31 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €302,530 €302,512 -€18 0.0%
    Fixed assets 21/28 €287,500 €287,500 = 0.0%
    Financial fixed assets 28 €287,500 €287,500 = 0.0%
    Current assets 29/58 €15,030 €15,012 -€18 -0.1%
    Amounts receivable within one year 40/41 €15,000 €15,000 = 0.0%
    Trade receivables 40 €15,000 €0 -€15,000 -100.0%
    Other amounts receivable 41 - €15,000 +€15,000
    Cash at bank and in hand 54/58 €30 €12 -€18 -59.8%
    Total equity and liabilities 10/49 €302,530 €302,512 -€18 0.0%
    Equity 10/15 €292,769 €276,171 -€16,598 -5.7%
    Contributions 10/11 €20,000 €20,000 = 0.0%
    Reserves 13 €272,769 €256,171 -€16,598 -6.1%
    Non-distributable reserves 130/1 €0 - =
    Reserves not available under the articles 1311 €0 - =
    Distributable reserves 133 €272,769 €256,171 -€16,598 -6.1%
    Profit (loss) carried forward 14 - €0 =
    Amounts payable 17/49 €9,761 €26,341 +€16,580 +169.9%
    Amounts payable within one year 42/48 €9,761 €26,341 +€16,580 +169.9%
    Trade debts 44 €0 €80 +€80
    Suppliers 440/4 €0 €80 +€80
    Other amounts payable 47/48 €9,761 €26,261 +€16,500 +169.0%
    Other operating charges 640/8 €472 €487 +€15 +3.2%
    Gross operating margin 9900 -€2,637 -€1,110 +€1,527 +57.9%
    Operating profit (loss) 9901 -€3,109 -€1,598 +€1,512 +48.6%
    Financial income 75/76B €15,000 €15,000 = 0.0%
    Recurring financial income 75 €15,000 €15,000 = 0.0%
    Financial charges 65/66B €600 €0 -€600 -100.0%
    Recurring financial charges 65 €600 €0 -€600 -100.0%
    Profit (loss) for the period before taxes 9903 €11,291 €13,402 +€2,111 +18.7%
    Profit (loss) for the period 9904 €11,291 €13,402 +€2,111 +18.7%
    Profit (loss) for the period to be appropriated 9905 €11,291 €13,402 +€2,111 +18.7%

    Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.