Skip to content

GMAT: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

GMAT

BE 0459.525.820
NACE 43.320, Joinery installation
fiscal year 2023 against 2024filed annual accounts (NBB)
Net result for the year
-€705
2023 · -€1,689+€984
Equity
€12,531
2023 · €13,236-€705
Cash
€182
2023 · €24+€158
Balance sheet total
€12,531
2023 · €13,236-€705

Largest movements

2023 to 2024
Assets
  • Receivables after one year -€863

    down €863 (-6.8%), from €12,712 to €11,849

    of which Other amounts receivable: -€863

  • Cash +€158

    up €158 (+665.7%), from €24 to €182

    mainly Receivables after one year (+€863)

Equity and liabilities
  • Profit (loss) carried forward -€705

    down €705 (-12.8%), from -€5,493 to -€6,198

Income statement
  • Gross operating margin +€1,312

    up €1,312 (+66.8%), from -€1,965 to -€652

  • Purchases and services -€1,312

    down €1,312 (-66.8%), from €1,965 to €652

  • Financial income -€299

    no longer reported in 2024 (was €299)

    of which Financial income: -€299

  • Financial charges +€29

    up €29 (+118.8%), from €24 to €53

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 -€1,689
Gross operating margin +€1,312
Financial income -€299
Financial charges -€29
Result 2024 -€705

Cash bridge derived

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€158
Investment €0
Financing -€0
Cash 2023 €24
Net result for the year -€705
Receivables after one year +€863
Contributions, distributions and other -€0
Cash 2024 €182
Every line side by side 28 lines
Line Code 2023 2024 Change %
Total assets 20/58 €13,236 €12,531 -€705 -5.3%
Fixed assets 21/28 €500 €500 = 0.0%
Financial fixed assets 28 €500 €500 = 0.0%
Current assets 29/58 €12,736 €12,031 -€705 -5.5%
Amounts receivable after more than one year 29 €12,712 €11,849 -€863 -6.8%
Trade receivables 290 €7,208 €7,208 -€0 0.0%
Other amounts receivable 291 €5,504 €4,641 -€863 -15.7%
Cash at bank and in hand 54/58 €24 €182 +€158 +665.7%
Total equity and liabilities 10/49 €13,236 €12,531 -€705 -5.3%
Equity 10/15 €13,236 €12,531 -€705 -5.3%
Contributions 10/11 €18,592 €18,592 -€0 0.0%
Reserves 13 €137 €137 -€0 -0.2%
Non-distributable reserves 130/1 €137 €137 -€0 -0.2%
Reserves not available under the articles 1311 €137 €137 -€0 -0.2%
Profit (loss) carried forward 14 -€5,493 -€6,198 -€705 -12.8%
Turnover 70 €0 - =
Non-recurring operating income 76A €0 - =
Goods, raw materials, services and sundry goods 60/61 €1,965 €652 -€1,312 -66.8%
Gross operating margin 9900 -€1,965 -€652 +€1,312 +66.8%
Operating profit (loss) 9901 -€1,965 -€652 +€1,312 +66.8%
Financial income 75/76B €299 - -€299
Recurring financial income 75 €299 - -€299
Non-recurring financial income 76B €299 - -€299
Financial charges 65/66B €24 €53 +€29 +118.8%
Recurring financial charges 65 €24 €53 +€29 +118.8%
Profit (loss) for the period before taxes 9903 -€1,689 -€705 +€984 +58.3%
Profit (loss) for the period 9904 -€1,689 -€705 +€984 +58.3%
Profit (loss) for the period to be appropriated 9905 -€1,689 -€705 +€984 +58.3%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 September 2026 via checked.be.