Skip to content

GM Building: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

GM Building

BE 0534.618.864
NACE 25.110, Manufacture of metal structures and parts of structures
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€469
2024 · -€58-€411
Equity
€44,601
2024 · €45,070-€469
Cash
-
2024 · €29-€29
Balance sheet total
€77,927
2024 · €78,902-€976

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€1,520

    down €1,520 (-2.0%), from €75,985 to €74,465

    of which Plant, machinery and equipment: -€1,089

Equity and liabilities

No liability line moved by more than 1% of the balance sheet total.

    Income statement
    • Gross operating margin -€5,806

      down €5,806 (-77.2%), from €7,524 to €1,718

    • Other operating charges -€2,248

      down €2,248 (-81.5%), from €2,757 to €509

    • Financial charges -€1,396

      down €1,396 (-89.8%), from €1,554 to €159

    • Taxes -€1,385

      no longer reported in 2025 (was €1,385)

    • Depreciation -€366

      down €366 (-19.4%), from €1,886 to €1,520

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 -€58
    Gross operating margin -€5,806
    Depreciation +€366
    Other operating charges +€2,248
    Financial charges +€1,396
    Taxes +€1,385
    Result 2025 -€469
    raises the resultlowers the result

    Derived cash bridge

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations -€103
    Investment €0
    Financing +€74
    Cash 2024 €29
    Net result for the year -€469
    Depreciation +€1,520
    Receivables within one year -€573
    Trade debts -€29
    Tax, wage and social debts -€442
    Other debts -€110
    Short-term financial debts +€74
    Cash 2025 €0
    brings cash intakes cash out
    Every line side by side 34 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €78,902 €77,927 -€976 -1.2%
    Fixed assets 21/28 €75,985 €74,465 -€1,520 -2.0%
    Tangible fixed assets 22/27 €75,985 €74,465 -€1,520 -2.0%
    Land and buildings 22 €74,815 €74,383 -€431 -0.6%
    Plant, machinery and equipment 23 €1,171 €82 -€1,089 -93.0%
    Current assets 29/58 €2,917 €3,461 +€545 +18.7%
    Amounts receivable within one year 40/41 €2,888 €3,461 +€573 +19.9%
    Trade receivables 40 - €3,000 +€3,000
    Other amounts receivable 41 €2,888 €461 -€2,427 -84.0%
    Cash at bank and in hand 54/58 €29 - -€29
    Total equity and liabilities 10/49 €78,902 €77,927 -€976 -1.2%
    Equity 10/15 €45,070 €44,601 -€469 -1.0%
    Contributions 10/11 €12,400 €12,400 = 0.0%
    Reserves 13 €32,670 €32,201 -€469 -1.4%
    Distributable reserves 133 €32,670 €32,201 -€469 -1.4%
    Amounts payable 17/49 €33,832 €33,326 -€506 -1.5%
    Amounts payable within one year 42/48 €33,832 €33,326 -€506 -1.5%
    Financial debts 43 - €74 +€74
    Credit institutions 430/8 - €74 +€74
    Trade debts 44 €4,007 €3,977 -€29 -0.7%
    Suppliers 440/4 €4,007 €3,977 -€29 -0.7%
    Taxes, remuneration and social security 45 €1,182 €740 -€442 -37.4%
    Taxes 450/3 €1,182 €740 -€442 -37.4%
    Other amounts payable 47/48 €28,644 €28,534 -€110 -0.4%
    Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,886 €1,520 -€366 -19.4%
    Other operating charges 640/8 €2,757 €509 -€2,248 -81.5%
    Gross operating margin 9900 €7,524 €1,718 -€5,806 -77.2%
    Operating profit (loss) 9901 €2,881 -€311 -€3,192
    Financial charges 65/66B €1,554 €159 -€1,396 -89.8%
    Recurring financial charges 65 €1,554 €159 -€1,396 -89.8%
    Profit (loss) for the period before taxes 9903 €1,327 -€469 -€1,796
    Income taxes 67/77 €1,385 - -€1,385
    Profit (loss) for the period 9904 -€58 -€469 -€411 -712%
    Profit (loss) for the period to be appropriated 9905 -€58 -€469 -€411 -712%

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 20 October 2026 via checked.be.