Gluwz Pro: what changed
Gluwz Pro
Largest movements
- Receivables within one year +€14,802
up €14,802 (+31.6%), from €46,782 to €61,584
of which Trade receivables: +€15,880
- Stocks and contracts -€5,000
down €5,000 (-22.2%), from €22,565 to €17,565
- Tangible fixed assets -€2,000
down €2,000 (-54.1%), from €3,697 to €1,697
- Cash +€1,823
up €1,823 (+675%), from €270 to €2,092
mainly Trade debts (+€14,945) and Stocks and contracts (+€5,000)
- Trade debts +€14,945
up €14,945 (+40.9%), from €36,570 to €51,515
- Profit (loss) carried forward -€5,921
down €5,921 (-17.8%), from -€33,254 to -€39,175
- Purchases and services +€19,943
new in 2024: €19,943
- Turnover +€16,946
new in 2024: €16,946
- Gross operating margin +€9,578
up €9,578 (+76.2%), from -€12,575 to -€2,997
- Depreciation -€4,391
down €4,391 (-68.7%), from €6,391 to €2,000
- Other operating charges -€1,466
down €1,466 (-67.7%), from €2,166 to €700
Change in the result, 2023 to 2024
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2023 and 2024 balance sheets and the 2024 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2023 | 2024 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €73,314 | €82,938 | +€9,624 | +13.1% |
| Fixed assets | 21/28 | €3,697 | €1,697 | -€2,000 | -54.1% |
| Tangible fixed assets | 22/27 | €3,697 | €1,697 | -€2,000 | -54.1% |
| Furniture and vehicles | 24 | €3,697 | €1,697 | -€2,000 | -54.1% |
| Current assets | 29/58 | €69,617 | €81,241 | +€11,624 | +16.7% |
| Stocks and contracts in progress | 3 | €22,565 | €17,565 | -€5,000 | -22.2% |
| Stocks | 30/36 | €22,565 | €17,565 | -€5,000 | -22.2% |
| Amounts receivable within one year | 40/41 | €46,782 | €61,584 | +€14,802 | +31.6% |
| Trade receivables | 40 | €45,374 | €61,254 | +€15,880 | +35.0% |
| Other amounts receivable | 41 | €1,408 | €330 | -€1,078 | -76.6% |
| Cash at bank and in hand | 54/58 | €270 | €2,092 | +€1,823 | +675% |
| Total equity and liabilities | 10/49 | €73,314 | €82,938 | +€9,624 | +13.1% |
| Equity | 10/15 | -€18,992 | -€24,914 | -€5,922 | -31.2% |
| Contributions | 10/11 | €12,402 | €12,402 | -€0 | 0.0% |
| Reserves | 13 | €1,859 | €1,859 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,859 | €1,859 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,859 | €1,859 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€33,254 | -€39,175 | -€5,921 | -17.8% |
| Amounts payable | 17/49 | €92,306 | €107,851 | +€15,546 | +16.8% |
| Amounts payable after more than one year | 17 | €53,236 | €53,236 | +€0 | 0.0% |
| Financial debts | 170/4 | €53,236 | €53,236 | +€0 | 0.0% |
| Amounts payable within one year | 42/48 | €39,070 | €54,615 | +€15,545 | +39.8% |
| Trade debts | 44 | €36,570 | €51,515 | +€14,945 | +40.9% |
| Suppliers | 440/4 | €36,570 | €51,515 | +€14,945 | +40.9% |
| Other amounts payable | 47/48 | €2,500 | €3,100 | +€600 | +24.0% |
| Turnover | 70 | - | €16,946 | +€16,946 | |
| Goods, raw materials, services and sundry goods | 60/61 | - | €19,943 | +€19,943 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €6,391 | €2,000 | -€4,391 | -68.7% |
| Other operating charges | 640/8 | €2,166 | €700 | -€1,466 | -67.7% |
| Gross operating margin | 9900 | -€12,575 | -€2,997 | +€9,578 | +76.2% |
| Operating profit (loss) | 9901 | -€21,131 | -€5,697 | +€15,434 | +73.0% |
| Financial charges | 65/66B | €120 | €224 | +€104 | +86.5% |
| Recurring financial charges | 65 | €120 | €224 | +€104 | +86.5% |
| Profit (loss) for the period before taxes | 9903 | -€21,252 | -€5,921 | +€15,330 | +72.1% |
| Profit (loss) for the period | 9904 | -€21,252 | -€5,921 | +€15,330 | +72.1% |
| Profit (loss) for the period to be appropriated | 9905 | -€21,252 | -€5,921 | +€15,330 | +72.1% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.