GLUTENFREE-CS: what changed
GLUTENFREE-CS
Largest movements
- Cash +€971
up €971 (+100%), from €970 to €1,941
mainly Other debts (+€8,000) and Receivables within one year (+€951)
- Receivables within one year -€951
down €951 (-95.0%), from €1,001 to €50
of which Trade receivables: -€1,001
- Other debts +€8,000
new in 2025: €8,000
- Trade debts -€5,158
down €5,158 (-89.8%), from €5,743 to €585
- Profit (loss) carried forward -€2,822
down €2,822 (-32.2%), from -€8,773 to -€11,595
- Gross operating margin +€4,801
up €4,801 (+68.1%), from -€7,047 to -€2,247
- Other operating charges -€1,184
down €1,184 (-72.4%), from €1,636 to €451
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,970 | €1,991 | +€20 | +1.0% |
| Current assets | 29/58 | €1,970 | €1,991 | +€20 | +1.0% |
| Amounts receivable within one year | 40/41 | €1,001 | €50 | -€951 | -95.0% |
| Trade receivables | 40 | €1,001 | - | -€1,001 | |
| Other amounts receivable | 41 | - | €50 | +€50 | |
| Cash at bank and in hand | 54/58 | €970 | €1,941 | +€971 | +100% |
| Total equity and liabilities | 10/49 | €1,970 | €1,991 | +€20 | +1.0% |
| Equity | 10/15 | -€3,773 | -€6,595 | -€2,822 | -74.8% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€8,773 | -€11,595 | -€2,822 | -32.2% |
| Amounts payable | 17/49 | €5,743 | €8,585 | +€2,842 | +49.5% |
| Amounts payable within one year | 42/48 | €5,743 | €8,585 | +€2,842 | +49.5% |
| Trade debts | 44 | €5,743 | €585 | -€5,158 | -89.8% |
| Suppliers | 440/4 | €5,743 | €585 | -€5,158 | -89.8% |
| Other amounts payable | 47/48 | - | €8,000 | +€8,000 | |
| Other operating charges | 640/8 | €1,636 | €451 | -€1,184 | -72.4% |
| Gross operating margin | 9900 | -€7,047 | -€2,247 | +€4,801 | +68.1% |
| Operating profit (loss) | 9901 | -€8,683 | -€2,698 | +€5,985 | +68.9% |
| Financial charges | 65/66B | €90 | €124 | +€34 | +37.3% |
| Recurring financial charges | 65 | €90 | €124 | +€34 | +37.3% |
| Profit (loss) for the period before taxes | 9903 | -€8,773 | -€2,822 | +€5,951 | +67.8% |
| Profit (loss) for the period | 9904 | -€8,773 | -€2,822 | +€5,951 | +67.8% |
| Profit (loss) for the period to be appropriated | 9905 | -€8,773 | -€2,822 | +€5,951 | +67.8% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 March 2024 and 31 March 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.