Skip to content

GLOBUS: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

GLOBUS

BE 0848.019.728Ended or in insolvency proceedings
fiscal year 2018 against 2019filed annual accounts (NBB)
Net result for the year
€1,918
2018 · €15,084-€13,165
Equity
€63,184
2018 · €61,265+€1,918
Cash
€616
2018 · €7,071-€6,455
Balance sheet total
€80,043
2018 · €80,777-€733

Largest movements

2018 to 2019
Assets
  • Cash -€6,455

    down €6,455 (-91.3%), from €7,071 to €616

    mainly Receivables within one year (-€6,243) and Debts within one year (-€2,651)

  • Receivables within one year +€6,243

    up €6,243 (+9.6%), from €65,315 to €71,557

Equity and liabilities
  • Debts within one year -€2,651

    down €2,651 (-13.6%), from €19,511 to €16,860

  • Equity +€1,918

    up €1,918 (+3.1%), from €61,265 to €63,184

    of which Profit (loss) carried forward: +€32,558

Income statement
  • Gross operating margin -€10,517

    down €10,517 (-39.4%), from €26,697 to €16,180

  • Taxes -€2,268

    down €2,268 (-43.5%), from €5,209 to €2,941

From the 2018 result to the 2019 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2018 €15,084
Gross operating margin -€10,517
Other operating items -€5,413
Financial charges +€497
Taxes +€2,268
Result 2019 €1,918

Cash bridge derived

cash 2018 to 2019

Derived from the 2018 and 2019 balance sheets and the 2019 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€6,455
Investment €0
Financing €0
Cash 2018 €7,071
Net result for the year +€1,918
Depreciation +€662
Stocks and contracts -€140
Receivables within one year -€6,243
Debts within one year -€2,651
Cash 2019 €616
Every line side by side 24 lines
Line Code 2018 2019 Change %
Total assets 20/58 €80,777 €80,043 -€733 -0.9%
Fixed assets 21/28 €7,746 €7,085 -€662 -8.5%
Tangible fixed assets 22/27 €1,821 €1,160 -€662 -36.3%
Financial fixed assets 28 €5,925 €5,925 = 0.0%
Current assets 29/58 €73,030 €72,959 -€72 -0.1%
Stocks and contracts in progress 3 €645 €785 +€140 +21.8%
Amounts receivable within one year 40/41 €65,315 €71,557 +€6,243 +9.6%
Cash at bank and in hand 54/58 €7,071 €616 -€6,455 -91.3%
Total equity and liabilities 10/49 €80,777 €80,043 -€733 -0.9%
Equity 10/15 €61,265 €63,184 +€1,918 +3.1%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €42,665 €44,584 +€1,918 +4.5%
Profit (loss) carried forward 14 -€6,836 €25,722 +€32,558
Amounts payable 17/49 €19,511 €16,860 -€2,651 -13.6%
Amounts payable within one year 42/48 €19,511 €16,860 -€2,651 -13.6%
Trade debts 44 €3,389 €1,189 -€2,200 -64.9%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €662 €662 = 0.0%
Gross operating margin 9900 €26,697 €16,180 -€10,517 -39.4%
Operating profit (loss) 9901 €21,566 €5,635 -€15,931 -73.9%
Recurring financial charges 65 €1,273 €776 -€497 -39.0%
Profit (loss) for the period before taxes 9903 €20,293 €4,859 -€15,433 -76.1%
Income taxes 67/77 €5,209 €2,941 -€2,268 -43.5%
Profit (loss) for the period 9904 €15,084 €1,918 -€13,165 -87.3%
Profit (loss) for the period to be appropriated 9905 €15,084 €1,918 -€13,165 -87.3%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2018 and 31 December 2019. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.