GLOBALTEX: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
GLOBALTEX
Largest movements
- Receivables within one year -€4.8m
down €4.8m (-30.0%), from €16.2m to €11.3m
of which Trade receivables: -€4.9m
- Current investments +€577,630
up €577,630 (+28.9%), from €2.0m to €2.6m
- Cash -€556,777
down €556,777 (-45.3%), from €1.2m to €673,156
mainly Short-term financial debts (-€3.8m) and Trade debts (-€1.0m)
- Financial fixed assets -€472,000
down €472,000 (-50.8%), from €928,900 to €456,900
of which Other financial fixed assets: -€474,875
- Short-term financial debts -€3.8m
down €3.8m (-23.0%), from €16.3m to €12.6m
- Trade debts -€1.0m
down €1.0m (-44.5%), from €2.3m to €1.3m
- Accrued charges and deferred income -€393,170
down €393,170 (-58.9%), from €667,347 to €274,177
- Turnover -€7.9m
down €7.9m (-18.9%), from €42.0m to €34.0m
- Goods and materials -€7.1m
down €7.1m (-19.2%), from €37.1m to €30.0m
of which Purchases: -€7.0m
- Financial income +€2.0m
up €2.0m (+121%), from €1.6m to €3.6m
of which Financial income: +€2.0m
- Financial charges +€1.8m
up €1.8m (+65.3%), from €2.7m to €4.5m
of which Financial charges: +€1.8m
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €23,079,205 | €17,639,572 | -€5.4m | -23.6% |
| Fixed assets | 21/28 | €941,286 | €462,084 | -€479,202 | -50.9% |
| Tangible fixed assets | 22/27 | €12,386 | €5,184 | -€7,202 | -58.1% |
| Furniture and vehicles | 24 | €12,386 | €5,184 | -€7,202 | -58.1% |
| Financial fixed assets | 28 | €928,900 | €456,900 | -€472,000 | -50.8% |
| Companies linked by participating interests | 282/3 | €450,755 | €453,630 | +€2,875 | +0.6% |
| Participating interests | 282 | €1,855 | €1,855 | = | 0.0% |
| Amounts receivable | 283 | €448,900 | €451,775 | +€2,875 | +0.6% |
| Other financial fixed assets | 284/8 | €478,145 | €3,270 | -€474,875 | -99.3% |
| Shares | 284 | €474,875 | €0 | -€474,875 | -100% |
| Amounts receivable and cash guarantees | 285/8 | €3,270 | €3,270 | = | 0.0% |
| Current assets | 29/58 | €22,137,919 | €17,177,487 | -€5.0m | -22.4% |
| Stocks and contracts in progress | 3 | €2,450,711 | €2,236,494 | -€214,217 | -8.7% |
| Stocks | 30/36 | €2,450,711 | €2,236,494 | -€214,217 | -8.7% |
| Goods purchased for resale | 34 | €2,450,711 | €2,236,494 | -€214,217 | -8.7% |
| Amounts receivable within one year | 40/41 | €16,178,334 | €11,330,393 | -€4.8m | -30.0% |
| Trade receivables | 40 | €14,668,920 | €9,790,568 | -€4.9m | -33.3% |
| Other amounts receivable | 41 | €1,509,413 | €1,539,825 | +€30,412 | +2.0% |
| Current investments | 50/53 | €1,999,172 | €2,576,802 | +€577,630 | +28.9% |
| Other investments | 51/53 | €1,999,172 | €2,576,802 | +€577,630 | +28.9% |
| Cash at bank and in hand | 54/58 | €1,229,933 | €673,156 | -€556,777 | -45.3% |
| Deferred charges and accrued income | 490/1 | €279,770 | €360,643 | +€80,873 | +28.9% |
| Total equity and liabilities | 10/49 | €23,079,205 | €17,639,572 | -€5.4m | -23.6% |
| Equity | 10/15 | €3,023,350 | €3,026,171 | +€2,822 | +0.1% |
| Contributions | 10/11 | €50,000 | €50,000 | = | 0.0% |
| Reserves | 13 | €2,973,350 | €2,976,171 | +€2,822 | +0.1% |
| Distributable reserves | 133 | €2,973,350 | €2,976,171 | +€2,822 | +0.1% |
| Amounts payable | 17/49 | €20,055,855 | €14,613,400 | -€5.4m | -27.1% |
| Amounts payable within one year | 42/48 | €19,388,508 | €14,339,224 | -€5.0m | -26.0% |
| Financial debts | 43 | €16,326,685 | €12,566,277 | -€3.8m | -23.0% |
| Credit institutions | 430/8 | €16,326,685 | €12,566,277 | -€3.8m | -23.0% |
| Trade debts | 44 | €2,345,979 | €1,303,188 | -€1.0m | -44.5% |
| Suppliers | 440/4 | €2,345,979 | €1,303,188 | -€1.0m | -44.5% |
| Taxes, remuneration and social security | 45 | €180,066 | €79,759 | -€100,307 | -55.7% |
| Taxes | 450/3 | €168,079 | €67,343 | -€100,736 | -59.9% |
| Remuneration and social security | 454/9 | €11,987 | €12,415 | +€428 | +3.6% |
| Other amounts payable | 47/48 | €535,778 | €390,000 | -€145,778 | -27.2% |
| Accrued charges and deferred income | 492/3 | €667,347 | €274,177 | -€393,170 | -58.9% |
| Operating income | 70/76A | €42,444,172 | €34,498,757 | -€7.9m | -18.7% |
| Turnover | 70 | €41,953,636 | €34,035,960 | -€7.9m | -18.9% |
| Other operating income | 74 | €490,536 | €373,072 | -€117,465 | -23.9% |
| Non-recurring operating income | 76A | - | €89,725 | +€89,725 | |
| Operating charges | 60/66A | €40,691,974 | €33,087,816 | -€7.6m | -18.7% |
| Goods for resale, raw materials and consumables | 60 | €37,103,678 | €29,977,012 | -€7.1m | -19.2% |
| Purchases | 600/8 | €36,854,463 | €29,850,161 | -€7.0m | -19.0% |
| Change in stocks: decrease (increase) | 609 | €249,215 | €126,851 | -€122,364 | -49.1% |
| Services and other goods | 61 | €2,911,848 | €2,533,688 | -€378,160 | -13.0% |
| Remuneration, social security and pensions | 62 | €107,641 | €111,855 | +€4,214 | +3.9% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €13,695 | €9,583 | -€4,112 | -30.0% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | €15,973 | -€19,250 | -€35,223 | |
| Other operating charges | 640/8 | €539,138 | €474,927 | -€64,211 | -11.9% |
| Operating profit (loss) | 9901 | €1,752,199 | €1,410,941 | -€341,257 | -19.5% |
| Financial income | 75/76B | €1,639,347 | €3,625,094 | +€2.0m | +121% |
| Recurring financial income | 75 | €1,639,347 | €3,625,094 | +€2.0m | +121% |
| Income from financial fixed assets | 750 | €114,055 | €83,480 | -€30,575 | -26.8% |
| Other financial income | 752/9 | €1,525,292 | €3,541,614 | +€2.0m | +132% |
| Non-recurring financial income | 76B | €0 | - | = | |
| Financial charges | 65/66B | €2,727,748 | €4,508,100 | +€1.8m | +65.3% |
| Recurring financial charges | 65 | €2,705,819 | €4,508,100 | +€1.8m | +66.6% |
| Debt charges | 650 | €833,853 | €0 | -€833,853 | -100% |
| Other financial charges | 652/9 | €1,871,965 | €4,508,100 | +€2.6m | +141% |
| Non-recurring financial charges | 66B | €21,930 | €0 | -€21,930 | -100% |
| Profit (loss) for the period before taxes | 9903 | €663,797 | €527,935 | -€135,862 | -20.5% |
| Income taxes | 67/77 | €168,944 | €135,113 | -€33,830 | -20.0% |
| Taxes | 670/3 | €168,944 | €135,113 | -€33,830 | -20.0% |
| Profit (loss) for the period | 9904 | €494,854 | €392,822 | -€102,032 | -20.6% |
| Profit (loss) for the period to be appropriated | 9905 | €494,854 | €392,822 | -€102,032 | -20.6% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 17 October 2026 via checked.be.