Skip to content

GLOBAL TRANS GROEP: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

GLOBAL TRANS GROEP

BE 0729.729.317
financial year 2022 compared with 2021filed annual accounts (NBB)
Net result for the year
-€15,792
2021 · -€32,476+€16,684
Equity
-€27,273
2021 · -€11,481-€15,792
Cash
€285
2021 · €91+€194
Balance sheet total
€36,127
2021 · €49,608-€13,481

Largest movements

2021 to 2022
Assets
  • Tangible fixed assets -€12,072

    down €12,072 (-28.4%), from €42,542 to €30,469

    of which Furniture and vehicles: -€11,726

  • Receivables within one year -€2,983

    down €2,983 (-54.3%), from €5,498 to €2,515

  • Deferred charges and accrued income +€1,668

    up €1,668 (+271%), from €616 to €2,284

  • Intangible fixed assets -€861

    no longer reported in 2022 (was €861)

  • Formation expenses +€574

    new in 2022: €574

Equity and liabilities
  • Profit (loss) carried forward -€15,792

    down €15,792 (-117%), from -€13,481 to -€29,273

  • Other debts +€6,408

    up €6,408 (+11.7%), from €54,939 to €61,347

  • Tax, wage and social debts -€4,162

    down €4,162 (-88.6%), from €4,699 to €538

Income statement
  • Gross operating margin +€20,086

    up €20,086, from -€18,102 to €1,985

  • Other operating charges +€3,595

    up €3,595 (+353%), from €1,019 to €4,614

From the 2021 result to the 2022 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2021 -€32,476
Gross operating margin +€20,086
Depreciation +€111
Other operating charges -€3,595
Financial charges +€81
Result 2022 -€15,792
raises the resultlowers the result

Derived cash bridge

cash 2021 to 2022

Derived from the 2021 and 2022 balance sheets and the 2022 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€258
Investment €0
Financing -€64
Cash 2021 €91
Net result for the year -€15,792
Depreciation +€12,359
Receivables within one year +€2,983
Deferred charges and accrued income -€1,668
Trade debts +€129
Tax, wage and social debts -€4,162
Other debts +€6,408
Short-term financial debts -€64
Cash 2022 €285
brings cash intakes cash out
Every line side by side 36 lines
Line Code 2021 2022 Change %
Total assets 20/58 €49,608 €36,127 -€13,481 -27.2%
Formation expenses 20 - €574 +€574
Fixed assets 21/28 €43,403 €30,469 -€12,934 -29.8%
Intangible fixed assets 21 €861 - -€861
Tangible fixed assets 22/27 €42,542 €30,469 -€12,072 -28.4%
Plant, machinery and equipment 23 €1,219 €873 -€346 -28.4%
Furniture and vehicles 24 €41,322 €29,596 -€11,726 -28.4%
Current assets 29/58 €6,205 €5,084 -€1,121 -18.1%
Amounts receivable within one year 40/41 €5,498 €2,515 -€2,983 -54.3%
Trade receivables 40 €5,498 €2,515 -€2,983 -54.3%
Cash at bank and in hand 54/58 €91 €285 +€194 +213%
Deferred charges and accrued income 490/1 €616 €2,284 +€1,668 +271%
Total equity and liabilities 10/49 €49,608 €36,127 -€13,481 -27.2%
Equity 10/15 -€11,481 -€27,273 -€15,792 -138%
Contributions 10/11 €2,000 €2,000 = 0.0%
Contributions outside capital 11 €2,000 - -€2,000
Other 1109/19 €2,000 - -€2,000
Profit (loss) carried forward 14 -€13,481 -€29,273 -€15,792 -117%
Amounts payable 17/49 €61,089 €63,400 +€2,312 +3.8%
Amounts payable within one year 42/48 €61,089 €63,400 +€2,312 +3.8%
Financial debts 43 €67 €3 -€64 -95.9%
Credit institutions 430/8 €67 €3 -€64 -95.9%
Trade debts 44 €1,383 €1,513 +€129 +9.3%
Suppliers 440/4 €1,383 €1,513 +€129 +9.3%
Taxes, remuneration and social security 45 €4,699 €538 -€4,162 -88.6%
Taxes 450/3 €4,699 €538 -€4,162 -88.6%
Other amounts payable 47/48 €54,939 €61,347 +€6,408 +11.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €12,471 €12,359 -€111 -0.9%
Other operating charges 640/8 €1,019 €4,614 +€3,595 +353%
Gross operating margin 9900 -€18,102 €1,985 +€20,086
Operating profit (loss) 9901 -€31,591 -€14,989 +€16,602 +52.6%
Financial charges 65/66B €885 €803 -€81 -9.2%
Recurring financial charges 65 €885 €803 -€81 -9.2%
Profit (loss) for the period before taxes 9903 -€32,476 -€15,792 +€16,684 +51.4%
Profit (loss) for the period 9904 -€32,476 -€15,792 +€16,684 +51.4%
Profit (loss) for the period to be appropriated 9905 -€32,476 -€15,792 +€16,684 +51.4%

Source: filed annual accounts (NBB), financial years ended 31 December 2021 and 31 December 2022. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 26 October 2026 via checked.be.