Skip to content

GLOBAL SOINS CENTRE: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

GLOBAL SOINS CENTRE

BE 0650.777.453
NACE 96.230, Day spas, saunas and steam baths
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€6,687
2024 · €6,416+€271
Equity
€48,030
2024 · €41,343+€6,687
Cash
€36,864
2024 · €26,854+€10,010
Balance sheet total
€74,781
2024 · €116,294-€41,513

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€33,831

    down €33,831 (-76.3%), from €44,348 to €10,517

    of which Trade receivables: -€29,610

  • Intangible fixed assets -€17,000

    down €17,000 (-50.0%), from €34,000 to €17,000

  • Cash +€10,010

    up €10,010 (+37.3%), from €26,854 to €36,864

    mainly Receivables within one year (+€33,831) and Depreciation (+€17,654)

Equity and liabilities
  • Trade debts -€33,132

    down €33,132 (-91.0%), from €36,403 to €3,271

  • Debts after one year -€19,229

    down €19,229 (-100%), from €19,229 to €0

  • Profit (loss) carried forward +€6,687

    up €6,687, from -€4,560 to €2,127

  • Tax, wage and social debts +€3,764

    up €3,764 (+772%), from €487 to €4,251

Income statement
  • Gross operating margin +€4,678

    up €4,678 (+17.4%), from €26,910 to €31,588

  • Taxes +€3,579

    up €3,579 (+607%), from €590 to €4,169

  • Other operating charges +€1,540

    up €1,540 (+272%), from €567 to €2,107

  • Financial charges -€634

    down €634 (-36.7%), from €1,729 to €1,095

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €6,416
Gross operating margin +€4,678
Depreciation -€8
Other operating charges -€1,540
Financial income +€86
Financial charges +€634
Taxes -€3,579
Result 2025 €6,687
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€28,729
Investment €0
Financing -€18,720
Cash 2024 €26,854
Net result for the year +€6,687
Depreciation +€17,654
Receivables within one year +€33,831
Deferred charges and accrued income +€38
Trade debts -€33,132
Tax, wage and social debts +€3,764
Other debts -€112
Debts after one year -€19,229
Current portion of long-term debt +€509
Cash 2025 €36,864
brings cash intakes cash out
Every line side by side 41 lines
Line Code 2024 2025 Change %
Total assets 20/58 €116,294 €74,781 -€41,513 -35.7%
Fixed assets 21/28 €43,493 €25,839 -€17,654 -40.6%
Intangible fixed assets 21 €34,000 €17,000 -€17,000 -50.0%
Tangible fixed assets 22/27 €9,468 €8,814 -€654 -6.9%
Land and buildings 22 €8,074 €7,574 -€500 -6.2%
Plant, machinery and equipment 23 €1,394 €1,240 -€154 -11.1%
Financial fixed assets 28 €25 €25 = 0.0%
Current assets 29/58 €72,801 €48,942 -€23,859 -32.8%
Amounts receivable within one year 40/41 €44,348 €10,517 -€33,831 -76.3%
Trade receivables 40 €39,906 €10,296 -€29,610 -74.2%
Other amounts receivable 41 €4,441 €220 -€4,221 -95.0%
Cash at bank and in hand 54/58 €26,854 €36,864 +€10,010 +37.3%
Deferred charges and accrued income 490/1 €1,599 €1,562 -€38 -2.3%
Total equity and liabilities 10/49 €116,294 €74,781 -€41,513 -35.7%
Equity 10/15 €41,343 €48,030 +€6,687 +16.2%
Contributions 10/11 €5,011 €5,011 = 0.0%
Reserves 13 €40,892 €40,892 = 0.0%
Distributable reserves 133 €40,892 €40,892 = 0.0%
Profit (loss) carried forward 14 -€4,560 €2,127 +€6,687
Amounts payable 17/49 €74,951 €26,751 -€48,200 -64.3%
Amounts payable after more than one year 17 €19,229 €0 -€19,229 -100%
Financial debts 170/4 €19,229 €0 -€19,229 -100%
Amounts payable within one year 42/48 €55,722 €26,751 -€28,971 -52.0%
Current portion of amounts payable after more than one year 42 €18,720 €19,229 +€509 +2.7%
Trade debts 44 €36,403 €3,271 -€33,132 -91.0%
Suppliers 440/4 €36,403 €3,271 -€33,132 -91.0%
Taxes, remuneration and social security 45 €487 €4,251 +€3,764 +772%
Taxes 450/3 €487 €4,251 +€3,764 +772%
Other amounts payable 47/48 €112 €0 -€112 -100%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €17,646 €17,654 +€8 0.0%
Other operating charges 640/8 €567 €2,107 +€1,540 +272%
Gross operating margin 9900 €26,910 €31,588 +€4,678 +17.4%
Operating profit (loss) 9901 €8,697 €11,827 +€3,130 +36.0%
Financial income 75/76B €37 €123 +€86 +234%
Recurring financial income 75 €37 €123 +€86 +234%
Financial charges 65/66B €1,729 €1,095 -€634 -36.7%
Recurring financial charges 65 €1,729 €1,095 -€634 -36.7%
Profit (loss) for the period before taxes 9903 €7,005 €10,855 +€3,850 +55.0%
Income taxes 67/77 €590 €4,169 +€3,579 +607%
Profit (loss) for the period 9904 €6,416 €6,687 +€271 +4.2%
Profit (loss) for the period to be appropriated 9905 €6,416 €6,687 +€271 +4.2%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 28 October 2026 via checked.be.