GLOBAL SERVICES: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
GLOBAL SERVICES
Largest movements
- Receivables within one year +€665,876
up €665,876 (+47.2%), from €1.4m to €2.1m
of which Trade receivables: +€675,983
- Tangible fixed assets -€102,643
no longer reported in 2025 (was €102,643)
- Current investments -€80,956
no longer reported in 2025 (was €80,956)
- Short-term financial debts +€395,348
new in 2025: €395,348
- Tax, wage and social debts +€50,630
up €50,630 (+10.3%), from €491,736 to €542,366
of which Taxes: +€39,847
- Trade debts +€48,052
up €48,052 (+8.0%), from €599,906 to €647,958
- Turnover +€214,315
up €214,315 (+4.1%), from €5.2m to €5.4m
- Services and other goods +€205,973
up €205,973 (+11.7%), from €1.8m to €2.0m
- Staff costs +€172,977
up €172,977 (+5.4%), from €3.2m to €3.4m
- Other operating income +€145,616
up €145,616 (+419.2%), from €34,733 to €180,349
- Goods and materials -€145,080
down €145,080 (-67.8%), from €213,838 to €68,758
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,594,267 | €2,076,388 | +€482,122 | +30.2% |
| Fixed assets | 21/28 | €102,643 | - | -€102,643 | |
| Tangible fixed assets | 22/27 | €102,643 | - | -€102,643 | |
| Plant, machinery and equipment | 23 | €102,643 | - | -€102,643 | |
| Current assets | 29/58 | €1,491,624 | €2,076,388 | +€584,765 | +39.2% |
| Amounts receivable within one year | 40/41 | €1,410,422 | €2,076,298 | +€665,876 | +47.2% |
| Trade receivables | 40 | €1,358,464 | €2,034,446 | +€675,983 | +49.8% |
| Other amounts receivable | 41 | €51,959 | €41,852 | -€10,107 | -19.5% |
| Current investments | 50/53 | €80,956 | - | -€80,956 | |
| Other investments | 51/53 | €80,956 | - | -€80,956 | |
| Cash at bank and in hand | 54/58 | €173 | €90 | -€83 | -47.7% |
| Deferred charges and accrued income | 490/1 | €72 | - | -€72 | |
| Total equity and liabilities | 10/49 | €1,594,267 | €2,076,388 | +€482,122 | +30.2% |
| Equity | 10/15 | €447,317 | €441,255 | -€6,062 | -1.4% |
| Contributions | 10/11 | €62,000 | €62,000 | = | 0.0% |
| Capital | 10 | €62,000 | €62,000 | = | 0.0% |
| Issued capital | 100 | €62,000 | €62,000 | = | 0.0% |
| Reserves | 13 | €6,200 | €6,200 | = | 0.0% |
| Non-distributable reserves | 130/1 | €6,200 | €6,200 | = | 0.0% |
| Legal reserve | 130 | €6,200 | €6,200 | = | 0.0% |
| Profit (loss) carried forward | 14 | €379,117 | €373,055 | -€6,062 | -1.6% |
| Provisions and deferred taxes | 16 | €3,475 | - | -€3,475 | |
| Provisions for liabilities and charges | 160/5 | €3,475 | - | -€3,475 | |
| Other liabilities and charges | 164/5 | €3,475 | - | -€3,475 | |
| Amounts payable | 17/49 | €1,143,475 | €1,635,133 | +€491,658 | +43.0% |
| Amounts payable within one year | 42/48 | €1,141,874 | €1,631,044 | +€489,170 | +42.8% |
| Financial debts | 43 | - | €395,348 | +€395,348 | |
| Other loans | 439 | - | €395,348 | +€395,348 | |
| Trade debts | 44 | €599,906 | €647,958 | +€48,052 | +8.0% |
| Suppliers | 440/4 | €599,906 | €647,958 | +€48,052 | +8.0% |
| Advances received on contracts in progress | 46 | €5,396 | €537 | -€4,860 | -90.1% |
| Taxes, remuneration and social security | 45 | €491,736 | €542,366 | +€50,630 | +10.3% |
| Taxes | 450/3 | €101,437 | €141,284 | +€39,847 | +39.3% |
| Remuneration and social security | 454/9 | €390,299 | €401,082 | +€10,783 | +2.8% |
| Other amounts payable | 47/48 | €44,836 | €44,836 | = | 0.0% |
| Accrued charges and deferred income | 492/3 | €1,601 | €4,089 | +€2,488 | +155.5% |
| Operating income | 70/76A | €5,235,018 | €5,594,949 | +€359,931 | +6.9% |
| Turnover | 70 | €5,200,285 | €5,414,600 | +€214,315 | +4.1% |
| Other operating income | 74 | €34,733 | €180,349 | +€145,616 | +419.2% |
| Operating charges | 60/66A | €5,257,985 | €5,553,098 | +€295,113 | +5.6% |
| Goods for resale, raw materials and consumables | 60 | €213,838 | €68,758 | -€145,080 | -67.8% |
| Purchases | 600/8 | €213,838 | €68,758 | -€145,080 | -67.8% |
| Services and other goods | 61 | €1,753,441 | €1,959,414 | +€205,973 | +11.7% |
| Remuneration, social security and pensions | 62 | €3,218,530 | €3,391,507 | +€172,977 | +5.4% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €43,572 | - | -€43,572 | |
| Provisions for liabilities and charges: additions (uses and reversals) | 635/8 | €2,968 | -€3,475 | -€6,443 | |
| Other operating charges | 640/8 | €3,996 | €105,853 | +€101,857 | +2548.9% |
| Non-recurring operating charges | 66A | €21,640 | €31,041 | +€9,401 | +43.4% |
| Operating profit (loss) | 9901 | -€22,967 | €41,850 | +€64,818 | |
| Financial income | 75/76B | €1,955 | €342 | -€1,613 | -82.5% |
| Recurring financial income | 75 | €1,955 | €342 | -€1,613 | -82.5% |
| Income from financial fixed assets | 750 | €72 | - | -€72 | |
| Income from current assets | 751 | €1,883 | €326 | -€1,557 | -82.7% |
| Other financial income | 752/9 | - | €16 | +€16 | |
| Financial charges | 65/66B | €15,647 | €20,735 | +€5,088 | +32.5% |
| Recurring financial charges | 65 | €15,647 | €20,735 | +€5,088 | +32.5% |
| Debt charges | 650 | €9,229 | €19,912 | +€10,683 | +115.7% |
| Other financial charges | 652/9 | €6,417 | €823 | -€5,594 | -87.2% |
| Profit (loss) for the period before taxes | 9903 | -€36,659 | €21,457 | +€58,117 | |
| Income taxes | 67/77 | €26,414 | €27,520 | +€1,106 | +4.2% |
| Taxes | 670/3 | €26,414 | €28,674 | +€2,260 | +8.6% |
| Tax adjustments and reversals of tax provisions | 77 | - | €1,154 | +€1,154 | |
| Profit (loss) for the period | 9904 | -€63,073 | -€6,062 | +€57,011 | +90.4% |
| Profit (loss) for the period to be appropriated | 9905 | -€63,073 | -€6,062 | +€57,011 | +90.4% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 6 October 2026 via checked.be.