Skip to content

Global Outsourcing: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Global Outsourcing

BE 1003.632.472
NACE 25.110, Manufacture of metal structures and parts of structures
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€2,197
2024 · €29-€2,226
Equity
€1,832
2024 · €4,029-€2,197
Cash
€2,064
2024 · €6,036-€3,971
Balance sheet total
€2,194
2024 · €6,250-€4,056

Largest movements

2024 to 2025
Assets
  • Cash -€3,971

    down €3,971 (-65.8%), from €6,036 to €2,064

    mainly Net result for the year (-€2,197) and Trade debts (-€1,859)

  • Receivables within one year -€85

    down €85 (-39.5%), from €215 to €130

    of which Trade receivables: -€86

Equity and liabilities
  • Profit (loss) carried forward -€2,197

    down €2,197, from €29 to -€2,168

  • Trade debts -€1,859

    down €1,859 (-83.7%), from €2,221 to €362

Income statement
  • Gross operating margin -€2,475

    down €2,475, from €999 to -€1,475

  • Other operating charges -€245

    down €245 (-27.3%), from €898 to €653

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €29
Gross operating margin -€2,475
Other operating charges +€245
Financial charges +€3
Result 2025 -€2,197
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€3,971
Investment €0
Financing €0
Cash 2024 €6,036
Net result for the year -€2,197
Receivables within one year +€85
Trade debts -€1,859
Cash 2025 €2,064
brings cash intakes cash out
Every line side by side 22 lines
Line Code 2024 2025 Change %
Total assets 20/58 €6,250 €2,194 -€4,056 -64.9%
Current assets 29/58 €6,250 €2,194 -€4,056 -64.9%
Amounts receivable within one year 40/41 €215 €130 -€85 -39.5%
Trade receivables 40 €86 €0 -€86 -100%
Other amounts receivable 41 €128 €130 +€1 +1.1%
Cash at bank and in hand 54/58 €6,036 €2,064 -€3,971 -65.8%
Total equity and liabilities 10/49 €6,250 €2,194 -€4,056 -64.9%
Equity 10/15 €4,029 €1,832 -€2,197 -54.5%
Contributions 10/11 €4,000 €4,000 = 0.0%
Profit (loss) carried forward 14 €29 -€2,168 -€2,197
Amounts payable 17/49 €2,221 €362 -€1,859 -83.7%
Amounts payable within one year 42/48 €2,221 €362 -€1,859 -83.7%
Trade debts 44 €2,221 €362 -€1,859 -83.7%
Suppliers 440/4 €2,221 €362 -€1,859 -83.7%
Other operating charges 640/8 €898 €653 -€245 -27.3%
Gross operating margin 9900 €999 -€1,475 -€2,475
Operating profit (loss) 9901 €102 -€2,128 -€2,230
Financial charges 65/66B €72 €69 -€3 -4.4%
Recurring financial charges 65 €72 €69 -€3 -4.4%
Profit (loss) for the period before taxes 9903 €29 -€2,197 -€2,226
Profit (loss) for the period 9904 €29 -€2,197 -€2,226
Profit (loss) for the period to be appropriated 9905 €29 -€2,197 -€2,226

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 27 October 2026 via checked.be.