Skip to content

GLOBAL LINER AGENCIES: what changed

What changed

GLOBAL LINER AGENCIES

BE 0835.192.962
NACE 52.241, Warehousing and support activities for transportation
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€208,606
2023 · -€317,639+€109,032
Equity
€252,869
2023 · €221,476+€31,394
Cash
€86,582
2023 · €91,582-€4,999
Balance sheet total
€7.3m
2023 · €5.7m+€1.6m

Largest movements

2023 to 2024
Assets
  • Receivables within one year +€1.8m

    up €1.8m (+34.4%), from €5.3m to €7.1m

    of which Trade receivables: +€1.9m

  • Receivables after one year -€135,000

    down €135,000 (-67.5%), from €200,000 to €65,000

Equity and liabilities
  • Trade debts +€2.0m

    up €2.0m (+46.5%), from €4.4m to €6.4m

  • Other debts -€288,249

    down €288,249 (-73.0%), from €394,955 to €106,706

  • Contributions +€240,000

    up €240,000 (+1,294%), from €18,550 to €258,550

  • Current portion of long-term debt -€232,998

    no longer reported in 2024 (was €232,998)

  • Profit (loss) carried forward -€208,606

    new in 2024: -€208,606

Income statement
  • Services and other goods -€1.4m

    down €1.4m (-11.5%), from €12.0m to €10.6m

  • Turnover -€1.1m

    down €1.1m (-9.8%), from €11.4m to €10.3m

  • Other operating income -€174,377

    down €174,377 (-12.0%), from €1.5m to €1.3m

Change in the result, 2023 to 2024

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2023 -€317,639
Turnover -€1.1m
Other operating income -€174,377
Services and other goods +€1.4m
Staff costs +€94,407
Depreciation -€199
Other operating charges +€15,542
Other operating items -€2,790
Financial income -€100,205
Financial charges +€53,089
Taxes -€40,162
Result 2024 -€208,606
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2023 to 2024

The bridge is derived from the 2023 and 2024 balance sheets and the 2024 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€111,220
Investment -€154
Financing +€106,375
Cash 2023 €91,582
Net result for the year -€208,606
Depreciation +€45,866
Receivables after one year +€135,000
Receivables within one year -€1.8m
Deferred charges and accrued income -€2,336
Trade debts +€2.0m
Tax, wage and social debts +€21,614
Other debts -€288,249
Accrued charges and deferred income -€27,020
Investment in fixed assets (net) -€154
Current portion of long-term debt -€232,998
Short-term financial debts +€99,372
Contributions, distributions and other +€240,000
Cash 2024 €86,582
brings cash intakes cash out
Every line side by side 60 lines
Line Code 2023 2024 Change %
Total assets 20/58 €5,710,394 €7,341,371 +€1.6m +28.6%
Fixed assets 21/28 €102,702 €56,990 -€45,712 -44.5%
Intangible fixed assets 21 €28,541 - -€28,541
Tangible fixed assets 22/27 €65,919 €48,593 -€17,326 -26.3%
Furniture and vehicles 24 €57,720 €41,264 -€16,456 -28.5%
Other tangible fixed assets 26 €8,198 €7,329 -€869 -10.6%
Financial fixed assets 28 €8,242 €8,397 +€154 +1.9%
Other financial fixed assets 284/8 €8,242 €8,397 +€154 +1.9%
Amounts receivable and cash guarantees 285/8 €8,242 €8,397 +€154 +1.9%
Current assets 29/58 €5,607,692 €7,284,381 +€1.7m +29.9%
Amounts receivable after more than one year 29 €200,000 €65,000 -€135,000 -67.5%
Other amounts receivable 291 €200,000 €65,000 -€135,000 -67.5%
Amounts receivable within one year 40/41 €5,278,674 €7,093,026 +€1.8m +34.4%
Trade receivables 40 €5,228,362 €7,079,422 +€1.9m +35.4%
Other amounts receivable 41 €50,312 €13,604 -€36,708 -73.0%
Cash at bank and in hand 54/58 €91,582 €86,582 -€4,999 -5.5%
Deferred charges and accrued income 490/1 €37,437 €39,773 +€2,336 +6.2%
Total equity and liabilities 10/49 €5,710,394 €7,341,371 +€1.6m +28.6%
Equity 10/15 €221,476 €252,869 +€31,394 +14.2%
Contributions 10/11 €18,550 €258,550 +€240,000 +1,294%
Reserves 13 €202,926 €202,926 = 0.0%
Distributable reserves 133 €202,926 €202,926 = 0.0%
Profit (loss) carried forward 14 - -€208,606 -€208,606
Amounts payable 17/49 €5,488,918 €7,088,501 +€1.6m +29.1%
Amounts payable within one year 42/48 €5,461,898 €7,088,501 +€1.6m +29.8%
Current portion of amounts payable after more than one year 42 €232,998 - -€232,998
Financial debts 43 €381,243 €480,615 +€99,372 +26.1%
Credit institutions 430/8 €381,243 €480,615 +€99,372 +26.1%
Trade debts 44 €4,361,877 €6,388,741 +€2.0m +46.5%
Suppliers 440/4 €4,361,877 €6,388,741 +€2.0m +46.5%
Taxes, remuneration and social security 45 €90,825 €112,439 +€21,614 +23.8%
Taxes 450/3 €4,023 €39,822 +€35,799 +890%
Remuneration and social security 454/9 €86,802 €72,617 -€14,185 -16.3%
Other amounts payable 47/48 €394,955 €106,706 -€288,249 -73.0%
Accrued charges and deferred income 492/3 €27,020 - -€27,020
Operating income 70/76A €12,862,080 €11,540,526 -€1.3m -10.3%
Turnover 70 €11,377,251 €10,262,619 -€1.1m -9.8%
Other operating income 74 €1,452,284 €1,277,907 -€174,377 -12.0%
Non-recurring operating income 76A €32,545 - -€32,545
Operating charges 60/66A €13,118,469 €11,600,604 -€1.5m -11.6%
Services and other goods 61 €11,978,811 €10,600,451 -€1.4m -11.5%
Remuneration, social security and pensions 62 €1,043,199 €948,792 -€94,407 -9.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €45,667 €45,866 +€199 +0.4%
Other operating charges 640/8 €18,197 €2,655 -€15,542 -85.4%
Non-recurring operating charges 66A €32,595 €2,840 -€29,755 -91.3%
Operating profit (loss) 9901 -€256,388 -€60,078 +€196,311 +76.6%
Financial income 75/76B €170,928 €70,723 -€100,205 -58.6%
Recurring financial income 75 €170,928 €70,723 -€100,205 -58.6%
Income from financial fixed assets 750 - €1,598 +€1,598
Income from current assets 751 €11,336 - -€11,336
Other financial income 752/9 €159,592 €69,125 -€90,467 -56.7%
Financial charges 65/66B €229,830 €176,741 -€53,089 -23.1%
Recurring financial charges 65 €229,830 €176,741 -€53,089 -23.1%
Debt charges 650 €71,419 €78,361 +€6,942 +9.7%
Other financial charges 652/9 €158,412 €98,380 -€60,032 -37.9%
Profit (loss) for the period before taxes 9903 -€315,290 -€166,095 +€149,195 +47.3%
Income taxes 67/77 €2,349 €42,511 +€40,162 +1,710%
Taxes 670/3 €2,349 €42,511 +€40,162 +1,710%
Profit (loss) for the period 9904 -€317,639 -€208,606 +€109,032 +34.3%
Profit (loss) for the period to be appropriated 9905 -€317,639 -€208,606 +€109,032 +34.3%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.