Global Life Tree: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Global Life Tree
Largest movements
- Tangible fixed assets -€997,917
down €997,917 (-2.5%), from €39.6m to €38.6m
- Cash -€852,756
down €852,756 (-38.3%), from €2.2m to €1.4m
mainly Other debts (-€1.5m) and Contributions, distributions and other (-€1.0m)
- Receivables within one year +€578,143
up €578,143 (+41.9%), from €1.4m to €2.0m
of which Trade receivables: +€306,654
- Other debts -€1.5m
down €1.5m (-100%), from €1.5m to €0
- Profit (loss) carried forward +€1.3m
new in 2025: €1.3m
- Contributions -€1.0m
down €1.0m (-6.7%), from €15.0m to €14.0m
- Other operating income -€136,152
down €136,152 (-23.0%), from €592,263 to €456,111
- Write-downs -€114,855
down €114,855 (-100%), from €114,855 to €0
- Turnover +€78,957
up €78,957 (+2.5%), from €3.2m to €3.3m
- Taxes +€46,232
up €46,232 (+10.6%), from €434,640 to €480,872
- Other operating charges +€42,724
up €42,724 (+11.5%), from €373,049 to €415,772
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €43,180,312 | €41,902,851 | -€1.3m | -3.0% |
| Fixed assets | 21/28 | €39,568,996 | €38,571,079 | -€997,917 | -2.5% |
| Tangible fixed assets | 22/27 | €39,568,796 | €38,570,879 | -€997,917 | -2.5% |
| Land and buildings | 22 | €39,568,796 | €38,570,879 | -€997,917 | -2.5% |
| Financial fixed assets | 28 | €200 | €200 | = | 0.0% |
| Other financial fixed assets | 284/8 | €200 | €200 | = | 0.0% |
| Amounts receivable and cash guarantees | 285/8 | €200 | €200 | = | 0.0% |
| Current assets | 29/58 | €3,611,316 | €3,331,773 | -€279,543 | -7.7% |
| Stocks and contracts in progress | 3 | €0 | €0 | = | |
| Amounts receivable within one year | 40/41 | €1,379,091 | €1,957,234 | +€578,143 | +41.9% |
| Trade receivables | 40 | €1,256,386 | €1,563,039 | +€306,654 | +24.4% |
| Other amounts receivable | 41 | €122,705 | €394,194 | +€271,489 | +221% |
| Cash at bank and in hand | 54/58 | €2,225,780 | €1,373,024 | -€852,756 | -38.3% |
| Deferred charges and accrued income | 490/1 | €6,445 | €1,516 | -€4,930 | -76.5% |
| Total equity and liabilities | 10/49 | €43,180,312 | €41,902,851 | -€1.3m | -3.0% |
| Equity | 10/15 | €15,281,668 | €15,627,918 | +€346,249 | +2.3% |
| Contributions | 10/11 | €15,026,488 | €14,026,488 | -€1.0m | -6.7% |
| Capital | 10 | €15,026,488 | €14,026,488 | -€1.0m | -6.7% |
| Issued capital | 100 | €15,026,488 | €14,026,488 | -€1.0m | -6.7% |
| Reserves | 13 | €255,180 | €322,493 | +€67,312 | +26.4% |
| Non-distributable reserves | 130/1 | €255,180 | €322,493 | +€67,312 | +26.4% |
| Legal reserve | 130 | €255,180 | €322,493 | +€67,312 | +26.4% |
| Profit (loss) carried forward | 14 | - | €1,278,937 | +€1.3m | |
| Amounts payable | 17/49 | €27,898,643 | €26,274,934 | -€1.6m | -5.8% |
| Amounts payable after more than one year | 17 | €25,000,000 | €25,000,000 | = | 0.0% |
| Financial debts | 170/4 | €25,000,000 | €25,000,000 | = | 0.0% |
| Credit institutions | 173 | €25,000,000 | €25,000,000 | = | 0.0% |
| Amounts payable within one year | 42/48 | €2,083,394 | €441,786 | -€1.6m | -78.8% |
| Trade debts | 44 | €566,649 | €428,933 | -€137,716 | -24.3% |
| Suppliers | 440/4 | €566,649 | €428,933 | -€137,716 | -24.3% |
| Taxes, remuneration and social security | 45 | €30,528 | €12,853 | -€17,674 | -57.9% |
| Taxes | 450/3 | €30,528 | €12,853 | -€17,674 | -57.9% |
| Other amounts payable | 47/48 | €1,486,218 | €0 | -€1.5m | -100% |
| Accrued charges and deferred income | 492/3 | €815,249 | €833,148 | +€17,899 | +2.2% |
| Operating income | 70/76A | €3,796,681 | €3,739,486 | -€57,195 | -1.5% |
| Turnover | 70 | €3,204,418 | €3,283,374 | +€78,957 | +2.5% |
| Other operating income | 74 | €592,263 | €456,111 | -€136,152 | -23.0% |
| Operating charges | 60/66A | €1,780,921 | €1,708,293 | -€72,628 | -4.1% |
| Services and other goods | 61 | €202,898 | €194,794 | -€8,104 | -4.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,090,120 | €1,097,727 | +€7,608 | +0.7% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | €114,855 | €0 | -€114,855 | -100% |
| Other operating charges | 640/8 | €373,049 | €415,772 | +€42,724 | +11.5% |
| Operating profit (loss) | 9901 | €2,015,760 | €2,031,192 | +€15,433 | +0.8% |
| Financial income | 75/76B | €37,080 | €18,687 | -€18,392 | -49.6% |
| Recurring financial income | 75 | €37,080 | €18,687 | -€18,392 | -49.6% |
| Income from current assets | 751 | €37,080 | €18,686 | -€18,393 | -49.6% |
| Other financial income | 752/9 | €0 | €1 | +€1 | +7,600% |
| Financial charges | 65/66B | €217,915 | €222,759 | +€4,844 | +2.2% |
| Recurring financial charges | 65 | €217,915 | €222,759 | +€4,844 | +2.2% |
| Debt charges | 650 | €214,083 | €212,917 | -€1,167 | -0.5% |
| Other financial charges | 652/9 | €3,831 | €9,842 | +€6,011 | +157% |
| Profit (loss) for the period before taxes | 9903 | €1,834,925 | €1,827,121 | -€7,804 | -0.4% |
| Income taxes | 67/77 | €434,640 | €480,872 | +€46,232 | +10.6% |
| Taxes | 670/3 | €434,640 | €480,872 | +€46,232 | +10.6% |
| Profit (loss) for the period | 9904 | €1,400,285 | €1,346,249 | -€54,036 | -3.9% |
| Profit (loss) for the period to be appropriated | 9905 | €1,400,285 | €1,346,249 | -€54,036 | -3.9% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 18 October 2026 via checked.be.