Skip to content

Global Development Solutions: what changed

What changed

Global Development Solutions

BE 0828.719.795
NACE 68.122, Development of non-residential building projects
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€339,759
2024 · €559,865-€220,106
Equity
€1.6m
2024 · €1.3m+€339,759
Cash
€475,652
2024 · €163,509+€312,143
Balance sheet total
€2.4m
2024 · €2.1m+€284,740

Largest movements

2024 to 2025
Assets
  • Cash +€312,143

    up €312,143 (+191%), from €163,509 to €475,652

    mainly Net result for the year (+€339,759) and Trade debts (+€46,510)

  • Receivables within one year -€26,812

    down €26,812 (-4.9%), from €543,501 to €516,689

    of which Other amounts receivable: -€14,250

Equity and liabilities
  • Reserves +€339,759

    up €339,759 (+37.0%), from €917,902 to €1.3m

    of which Distributable reserves: +€339,759

  • Debts after one year -€105,562

    down €105,562 (-100%), from €105,562 to €0

  • Trade debts +€46,510

    up €46,510 (+11.1%), from €419,378 to €465,888

Income statement
  • Turnover -€1.6m

    no longer reported in 2025 (was €1.6m)

  • Goods and materials -€888,126

    no longer reported in 2025 (was €888,126)

    of which Purchases: -€1.5m

  • Gross operating margin +€476,772

    new in 2025: €476,772

  • Services and other goods -€179,327

    no longer reported in 2025 (was €179,327)

  • Other operating income -€156,254

    no longer reported in 2025 (was €156,254)

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €559,865
Turnover -€1.6m
Other operating income -€156,254
Goods and materials +€888,126
Services and other goods +€179,327
Other operating charges +€580
Other operating items +€476,772
Financial income -€2,496
Financial charges +€16,228
Taxes -€25,041
Result 2025 €339,759
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€417,706
Investment €0
Financing -€105,562
Cash 2024 €163,509
Net result for the year +€339,759
Smaller working-capital items +€592
Receivables within one year +€26,812
Trade debts +€46,510
Accrued charges and deferred income +€4,033
Debts after one year -€105,562
Cash 2025 €475,652
brings cash intakes cash out
Every line side by side 56 lines
Line Code 2024 2025 Change %
Total assets 20/58 €2,145,551 €2,430,291 +€284,740 +13.3%
Current assets 29/58 €2,145,551 €2,430,291 +€284,740 +13.3%
Stocks and contracts in progress 3 €1,373,159 €1,373,087 -€72 0.0%
Stocks 30/36 €1,373,159 €1,373,087 -€72 0.0%
Property held for sale 35 €1,373,159 - -€1.4m
Amounts receivable within one year 40/41 €543,501 €516,689 -€26,812 -4.9%
Trade receivables 40 €13,790 €1,228 -€12,562 -91.1%
Other amounts receivable 41 €529,711 €515,461 -€14,250 -2.7%
Cash at bank and in hand 54/58 €163,509 €475,652 +€312,143 +191%
Deferred charges and accrued income 490/1 €65,382 €64,863 -€519 -0.8%
Total equity and liabilities 10/49 €2,145,551 €2,430,291 +€284,740 +13.3%
Equity 10/15 €1,286,502 €1,626,261 +€339,759 +26.4%
Contributions 10/11 €368,600 €368,600 = 0.0%
Reserves 13 €917,902 €1,257,661 +€339,759 +37.0%
Non-distributable reserves 130/1 €0 - =
Reserves not available under the articles 1311 €0 - =
Distributable reserves 133 €917,902 €1,257,661 +€339,759 +37.0%
Profit (loss) carried forward 14 €0 - =
Amounts payable 17/49 €859,049 €804,030 -€55,019 -6.4%
Amounts payable after more than one year 17 €105,562 €0 -€105,562 -100%
Financial debts 170/4 €105,562 €0 -€105,562 -100%
Credit institutions 173 €105,562 - -€105,562
Amounts payable within one year 42/48 €739,378 €785,888 +€46,510 +6.3%
Trade debts 44 €419,378 €465,888 +€46,510 +11.1%
Suppliers 440/4 €419,378 €465,888 +€46,510 +11.1%
Taxes, remuneration and social security 45 €0 - =
Taxes 450/3 €0 - =
Other amounts payable 47/48 €320,000 €320,000 = 0.0%
Accrued charges and deferred income 492/3 €14,108 €18,142 +€4,033 +28.6%
Operating income 70/76A €1,753,602 - -€1.8m
Turnover 70 €1,597,348 - -€1.6m
Other operating income 74 €156,254 - -€156,254
Operating charges 60/66A €1,071,058 - -€1.1m
Goods for resale, raw materials and consumables 60 €888,126 - -€888,126
Purchases 600/8 €1,464,829 - -€1.5m
Change in stocks: decrease (increase) 609 -€576,703 - +€576,703
Services and other goods 61 €179,327 - -€179,327
Other operating charges 640/8 €3,606 €3,025 -€580 -16.1%
Gross operating margin 9900 - €476,772 +€476,772
Operating profit (loss) 9901 €682,544 €473,747 -€208,797 -30.6%
Financial income 75/76B €3,408 €912 -€2,496 -73.3%
Recurring financial income 75 €3,408 €912 -€2,496 -73.3%
Income from current assets 751 €991 - -€991
Other financial income 752/9 €2,416 - -€2,416
Non-recurring financial income 76B €0 - =
Financial charges 65/66B €37,801 €21,573 -€16,228 -42.9%
Recurring financial charges 65 €37,801 €21,573 -€16,228 -42.9%
Debt charges 650 €35,343 - -€35,343
Other financial charges 652/9 €2,458 - -€2,458
Non-recurring financial charges 66B €0 - =
Profit (loss) for the period before taxes 9903 €648,151 €453,085 -€195,066 -30.1%
Income taxes 67/77 €88,286 €113,326 +€25,041 +28.4%
Taxes 670/3 €88,297 - -€88,297
Tax adjustments and reversals of tax provisions 77 €12 - -€12
Profit (loss) for the period 9904 €559,865 €339,759 -€220,106 -39.3%
Profit (loss) for the period to be appropriated 9905 €559,865 €339,759 -€220,106 -39.3%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.