Skip to content

GLJ Invest: what changed

What changed

GLJ Invest

BE 0793.559.077
NACE 64.210, Activities of holding companies
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€54,828
2024 · -€86,636+€31,808
Equity
-€139,464
2024 · -€84,636-€54,828
Cash
€697
2024 · €521+€176
Balance sheet total
€1.2m
2024 · €370,505+€817,331

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€824,349

    up €824,349 (+265%), from €311,658 to €1.1m

    of which Land and buildings: +€715,290

Equity and liabilities
  • Debts after one year +€625,348

    up €625,348 (+252%), from €247,673 to €873,021

  • Trade debts +€105,491

    new in 2025: €105,491

  • Other debts +€92,018

    up €92,018 (+48.8%), from €188,532 to €280,550

  • Profit (loss) carried forward -€54,828

    down €54,828 (-63.3%), from -€86,636 to -€141,464

  • Current portion of long-term debt +€49,302

    up €49,302 (+260%), from €18,936 to €68,238

Income statement
  • Gross operating margin +€115,468

    up €115,468, from -€12,944 to €102,524

  • Depreciation +€70,313

    up €70,313 (+108%), from €65,016 to €135,329

  • Financial charges +€13,734

    up €13,734 (+192%), from €7,167 to €20,901

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€86,636
Gross operating margin +€115,468
Depreciation -€70,313
Other operating charges +€201
Financial income +€186
Financial charges -€13,734
Result 2025 -€54,828
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€285,204
Investment -€959,678
Financing +€674,650
Cash 2024 €521
Net result for the year -€54,828
Depreciation +€135,329
Deferred charges and accrued income +€7,194
Trade debts +€105,491
Other debts +€92,018
Investment in fixed assets (net) -€959,678
Debts after one year +€625,348
Current portion of long-term debt +€49,302
Cash 2025 €697
brings cash intakes cash out
Every line side by side 34 lines
Line Code 2024 2025 Change %
Total assets 20/58 €370,505 €1,187,836 +€817,331 +221%
Fixed assets 21/28 €311,658 €1,136,007 +€824,349 +265%
Tangible fixed assets 22/27 €311,658 €1,136,007 +€824,349 +265%
Land and buildings 22 €269,624 €984,914 +€715,290 +265%
Furniture and vehicles 24 - €29,778 +€29,778
Other tangible fixed assets 26 €42,034 €121,315 +€79,281 +189%
Current assets 29/58 €58,847 €51,829 -€7,018 -11.9%
Cash at bank and in hand 54/58 €521 €697 +€176 +33.8%
Deferred charges and accrued income 490/1 €58,326 €51,132 -€7,194 -12.3%
Total equity and liabilities 10/49 €370,505 €1,187,836 +€817,331 +221%
Equity 10/15 -€84,636 -€139,464 -€54,828 -64.8%
Contributions 10/11 €2,000 €2,000 = 0.0%
Capital 10 €2,000 €2,000 = 0.0%
Issued capital 100 €2,000 €2,000 = 0.0%
Profit (loss) carried forward 14 -€86,636 -€141,464 -€54,828 -63.3%
Amounts payable 17/49 €455,141 €1,327,300 +€872,159 +192%
Amounts payable after more than one year 17 €247,673 €873,021 +€625,348 +252%
Financial debts 170/4 €247,673 €873,021 +€625,348 +252%
Amounts payable within one year 42/48 €207,468 €454,279 +€246,811 +119%
Current portion of amounts payable after more than one year 42 €18,936 €68,238 +€49,302 +260%
Trade debts 44 - €105,491 +€105,491
Suppliers 440/4 - €105,491 +€105,491
Other amounts payable 47/48 €188,532 €280,550 +€92,018 +48.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €65,016 €135,329 +€70,313 +108%
Other operating charges 640/8 €1,509 €1,308 -€201 -13.3%
Gross operating margin 9900 -€12,944 €102,524 +€115,468
Operating profit (loss) 9901 -€79,469 -€34,113 +€45,356 +57.1%
Financial income 75/76B - €186 +€186
Recurring financial income 75 - €186 +€186
Financial charges 65/66B €7,167 €20,901 +€13,734 +192%
Recurring financial charges 65 €7,167 €20,901 +€13,734 +192%
Profit (loss) for the period before taxes 9903 -€86,636 -€54,828 +€31,808 +36.7%
Profit (loss) for the period 9904 -€86,636 -€54,828 +€31,808 +36.7%
Profit (loss) for the period to be appropriated 9905 -€86,636 -€54,828 +€31,808 +36.7%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.