Skip to content

Glasdeurenonline.be: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Glasdeurenonline.be

BE 1011.429.292
NACE 43.320, Joinery installation
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€2,284
2024 · €203-€2,487
Equity
€7,920
2024 · €10,203-€2,284
Cash
€741
2024 · €7,118-€6,378
Balance sheet total
€24,806
2024 · €19,704+€5,103

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€8,113

    up €8,113 (+175%), from €4,627 to €12,740

    of which Trade receivables: +€9,708

  • Cash -€6,378

    down €6,378 (-89.6%), from €7,118 to €741

    mainly Receivables within one year (-€8,113) and Investment in fixed assets (net) (-€5,000)

  • Intangible fixed assets +€2,631

    up €2,631 (+33.1%), from €7,959 to €10,590

  • Deferred charges and accrued income +€736

    new in 2025: €736

Equity and liabilities
  • Trade debts +€3,739

    up €3,739 (+39.6%), from €9,444 to €13,183

  • Other debts +€3,502

    new in 2025: €3,502

  • Profit (loss) carried forward -€2,080

    new in 2025: -€2,080

Income statement
  • Depreciation +€2,067

    up €2,067 (+686%), from €301 to €2,369

  • Gross operating margin -€367

    down €367 (-26.6%), from €1,379 to €1,012

  • Financial charges +€60

    up €60 (+84.4%), from €71 to €131

  • Taxes -€51

    no longer reported in 2025 (was €51)

  • Other operating charges +€30

    up €30 (+3.9%), from €768 to €797

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €203
Gross operating margin -€367
Depreciation -€2,067
Other operating charges -€30
Financial income -€14
Financial charges -€60
Taxes +€51
Result 2025 -€2,284
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€1,378
Investment -€5,000
Financing €0
Cash 2024 €7,118
Net result for the year -€2,284
Depreciation +€2,369
Receivables within one year -€8,113
Deferred charges and accrued income -€736
Trade debts +€3,739
Tax, wage and social debts +€18
Other debts +€3,502
Accrued charges and deferred income +€128
Investment in fixed assets (net) -€5,000
Cash 2025 €741
brings cash intakes cash out
Every line side by side 35 lines
Line Code 2024 2025 Change %
Total assets 20/58 €19,704 €24,806 +€5,103 +25.9%
Fixed assets 21/28 €7,959 €10,590 +€2,631 +33.1%
Intangible fixed assets 21 €7,959 €10,590 +€2,631 +33.1%
Current assets 29/58 €11,745 €14,216 +€2,471 +21.0%
Amounts receivable within one year 40/41 €4,627 €12,740 +€8,113 +175%
Trade receivables 40 €2,454 €12,162 +€9,708 +396%
Other amounts receivable 41 €2,173 €577 -€1,595 -73.4%
Cash at bank and in hand 54/58 €7,118 €741 -€6,378 -89.6%
Deferred charges and accrued income 490/1 - €736 +€736
Total equity and liabilities 10/49 €19,704 €24,806 +€5,103 +25.9%
Equity 10/15 €10,203 €7,920 -€2,284 -22.4%
Contributions 10/11 €10,000 €10,000 = 0.0%
Reserves 13 €203 - -€203
Distributable reserves 133 €203 - -€203
Profit (loss) carried forward 14 - -€2,080 -€2,080
Amounts payable 17/49 €9,500 €16,887 +€7,387 +77.8%
Amounts payable within one year 42/48 €9,500 €16,759 +€7,259 +76.4%
Trade debts 44 €9,444 €13,183 +€3,739 +39.6%
Suppliers 440/4 €9,444 €13,183 +€3,739 +39.6%
Taxes, remuneration and social security 45 €56 €74 +€18 +31.1%
Taxes 450/3 €56 €74 +€18 +31.1%
Other amounts payable 47/48 - €3,502 +€3,502
Accrued charges and deferred income 492/3 - €128 +€128
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €301 €2,369 +€2,067 +686%
Other operating charges 640/8 €768 €797 +€30 +3.9%
Gross operating margin 9900 €1,379 €1,012 -€367 -26.6%
Operating profit (loss) 9901 €310 -€2,153 -€2,464
Financial income 75/76B €15 €1 -€14 -94.7%
Recurring financial income 75 €15 €1 -€14 -94.7%
Financial charges 65/66B €71 €131 +€60 +84.4%
Recurring financial charges 65 €71 €131 +€60 +84.4%
Profit (loss) for the period before taxes 9903 €254 -€2,284 -€2,538
Income taxes 67/77 €51 - -€51
Profit (loss) for the period 9904 €203 -€2,284 -€2,487
Profit (loss) for the period to be appropriated 9905 €203 -€2,284 -€2,487

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 31 October 2026 via checked.be.