Skip to content

GIVEST: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

GIVEST

BE 1004.670.471
NACE 68.121, Development of residential building projects
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€25,371
2024 · €28,677-€54,048
Equity
€5,307
2024 · €30,677-€25,371
Cash
-
2024 · €1,160-€1,160
Balance sheet total
€306,315
2024 · €298,761+€7,554

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€11,550

    up €11,550 (+5.9%), from €196,641 to €208,191

    of which Furniture and vehicles: +€17,288

  • Receivables within one year -€10,500

    down €10,500 (-10.7%), from €98,117 to €87,617

    of which Trade receivables: -€8,360

  • Stocks and contracts +€4,167

    up €4,167 (+186%), from €2,240 to €6,407

  • Financial fixed assets +€3,600

    up €3,600 (+720%), from €500 to €4,100

Equity and liabilities
  • Profit (loss) carried forward -€25,371

    new in 2025: -€25,371

  • Current portion of long-term debt +€13,968

    up €13,968 (+35.0%), from €39,867 to €53,835

  • Debts after one year +€12,076

    up €12,076 (+7.8%), from €153,898 to €165,974

  • Trade debts +€8,944

    up €8,944 (+15.6%), from €57,158 to €66,102

Income statement
  • Depreciation +€40,777

    up €40,777 (+417%), from €9,786 to €50,563

  • Financial charges +€10,254

    up €10,254 (+407%), from €2,520 to €12,775

  • Staff costs +€9,636

    up €9,636 (+23.7%), from €40,730 to €50,366

  • Taxes -€9,115

    no longer reported in 2025 (was €9,115)

  • Other operating charges +€1,835

    up €1,835 (+171%), from €1,073 to €2,908

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €28,677
Gross operating margin -€1,415
Staff costs -€9,636
Depreciation -€40,777
Other operating charges -€1,835
Financial income +€754
Financial charges -€10,254
Taxes +€9,115
Result 2025 -€25,371
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€38,506
Investment -€65,713
Financing +€26,047
Cash 2024 €1,160
Net result for the year -€25,371
Depreciation +€50,563
Stocks and contracts -€4,167
Receivables within one year +€10,500
Deferred charges and accrued income +€104
Trade debts +€8,944
Tax, wage and social debts -€2,066
Investment in fixed assets (net) -€65,713
Debts after one year +€12,076
Current portion of long-term debt +€13,968
Short-term financial debts +€3
Cash 2025 €0
brings cash intakes cash out
Every line side by side 46 lines
Line Code 2024 2025 Change %
Total assets 20/58 €298,761 €306,315 +€7,554 +2.5%
Fixed assets 21/28 €197,141 €212,291 +€15,150 +7.7%
Tangible fixed assets 22/27 €196,641 €208,191 +€11,550 +5.9%
Plant, machinery and equipment 23 €26,145 €20,407 -€5,738 -21.9%
Furniture and vehicles 24 €170,496 €187,784 +€17,288 +10.1%
Financial fixed assets 28 €500 €4,100 +€3,600 +720%
Current assets 29/58 €101,620 €94,024 -€7,596 -7.5%
Stocks and contracts in progress 3 €2,240 €6,407 +€4,167 +186%
Stocks 30/36 €2,240 €6,407 +€4,167 +186%
Amounts receivable within one year 40/41 €98,117 €87,617 -€10,500 -10.7%
Trade receivables 40 €58,848 €50,488 -€8,360 -14.2%
Other amounts receivable 41 €39,269 €37,129 -€2,140 -5.4%
Cash at bank and in hand 54/58 €1,160 - -€1,160
Deferred charges and accrued income 490/1 €104 - -€104
Total equity and liabilities 10/49 €298,761 €306,315 +€7,554 +2.5%
Equity 10/15 €30,677 €5,307 -€25,371 -82.7%
Contributions 10/11 €2,000 €2,000 = 0.0%
Reserves 13 €28,677 €28,677 = 0.0%
Distributable reserves 133 €28,677 €28,677 = 0.0%
Profit (loss) carried forward 14 - -€25,371 -€25,371
Amounts payable 17/49 €268,084 €301,008 +€32,925 +12.3%
Amounts payable after more than one year 17 €153,898 €165,974 +€12,076 +7.8%
Financial debts 170/4 €153,898 €165,974 +€12,076 +7.8%
Amounts payable within one year 42/48 €114,186 €135,034 +€20,848 +18.3%
Current portion of amounts payable after more than one year 42 €39,867 €53,835 +€13,968 +35.0%
Financial debts 43 - €3 +€3
Credit institutions 430/8 - €3 +€3
Trade debts 44 €57,158 €66,102 +€8,944 +15.6%
Suppliers 440/4 €57,158 €66,102 +€8,944 +15.6%
Taxes, remuneration and social security 45 €17,160 €15,094 -€2,066 -12.0%
Taxes 450/3 €13,270 €10,856 -€2,413 -18.2%
Remuneration and social security 454/9 €3,891 €4,238 +€347 +8.9%
Non-recurring operating income 76A - €4,511 +€4,511
Remuneration, social security and pensions 62 €40,730 €50,366 +€9,636 +23.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €9,786 €50,563 +€40,777 +417%
Other operating charges 640/8 €1,073 €2,908 +€1,835 +171%
Gross operating margin 9900 €91,337 €89,922 -€1,415 -1.5%
Operating profit (loss) 9901 €39,747 -€13,916 -€53,663
Financial income 75/76B €566 €1,320 +€754 +133%
Recurring financial income 75 €566 €1,320 +€754 +133%
Financial charges 65/66B €2,520 €12,775 +€10,254 +407%
Recurring financial charges 65 €2,520 €12,775 +€10,254 +407%
Profit (loss) for the period before taxes 9903 €37,793 -€25,371 -€63,163
Income taxes 67/77 €9,115 - -€9,115
Profit (loss) for the period 9904 €28,677 -€25,371 -€54,048
Profit (loss) for the period to be appropriated 9905 €28,677 -€25,371 -€54,048

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 31 October 2026 via checked.be.