Skip to content

GITHAHO BIOCLIN: what changed

What changed

GITHAHO BIOCLIN

BE 0544.535.333
NACE 86.910, Medical imaging and medical laboratories
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€253,688
2024 · €305,124-€51,437
Equity
€854,884
2024 · €751,196+€103,688
Cash
€300,978
2024 · €203,496+€97,482
Balance sheet total
€1.0m
2024 · €926,918+€104,822

Largest movements

2024 to 2025
Assets
  • Cash +€97,482

    up €97,482 (+47.9%), from €203,496 to €300,978

    mainly Net result for the year (+€253,688) and Deferred charges and accrued income (+€66,433)

  • Deferred charges and accrued income -€66,433

    down €66,433 (-23.9%), from €277,887 to €211,454

  • Current investments +€60,000

    up €60,000 (+13.6%), from €441,666 to €501,666

  • Receivables within one year +€14,707

    up €14,707 (+1,126%), from €1,306 to €16,013

Equity and liabilities
  • Profit (loss) carried forward +€103,688

    up €103,688 (+14.2%), from €730,736 to €834,424

Income statement
  • Turnover -€69,782

    down €69,782 (-14.3%), from €487,065 to €417,283

  • Gross operating margin -€69,447

    down €69,447 (-17.1%), from €406,160 to €336,713

  • Taxes -€17,194

    down €17,194 (-17.9%), from €96,181 to €78,987

  • Purchases and services +€8,084

    up €8,084 (+9.3%), from €86,808 to €94,891

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €305,124
Gross operating margin -€69,447
Depreciation -€11
Other operating charges +€746
Financial income +€1
Financial charges +€80
Taxes +€17,194
Result 2025 €253,688
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€307,482
Investment -€60,000
Financing -€150,000
Cash 2024 €203,496
Net result for the year +€253,688
Depreciation +€935
Receivables within one year -€14,707
Deferred charges and accrued income +€66,433
Trade debts -€41
Other debts +€1,175
Current investments -€60,000
Contributions, distributions and other -€150,000
Cash 2025 €300,978
brings cash intakes cash out
Every line side by side 42 lines
Line Code 2024 2025 Change %
Total assets 20/58 €926,918 €1,031,739 +€104,822 +11.3%
Formation expenses 20 €631 €397 -€234 -37.1%
Fixed assets 21/28 €1,932 €1,231 -€701 -36.3%
Tangible fixed assets 22/27 €1,932 €1,231 -€701 -36.3%
Plant, machinery and equipment 23 €142 €0 -€142 -100%
Furniture and vehicles 24 €1,790 €1,231 -€559 -31.2%
Current assets 29/58 €924,355 €1,030,111 +€105,756 +11.4%
Amounts receivable within one year 40/41 €1,306 €16,013 +€14,707 +1,126%
Other amounts receivable 41 €1,306 €16,013 +€14,707 +1,126%
Current investments 50/53 €441,666 €501,666 +€60,000 +13.6%
Cash at bank and in hand 54/58 €203,496 €300,978 +€97,482 +47.9%
Deferred charges and accrued income 490/1 €277,887 €211,454 -€66,433 -23.9%
Total equity and liabilities 10/49 €926,918 €1,031,739 +€104,822 +11.3%
Equity 10/15 €751,196 €854,884 +€103,688 +13.8%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €1,860 €1,860 = 0.0%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Profit (loss) carried forward 14 €730,736 €834,424 +€103,688 +14.2%
Amounts payable 17/49 €175,721 €176,855 +€1,134 +0.6%
Amounts payable within one year 42/48 €175,721 €176,855 +€1,134 +0.6%
Trade debts 44 €84 €43 -€41 -49.3%
Suppliers 440/4 €84 €43 -€41 -49.3%
Taxes, remuneration and social security 45 €43,681 €43,681 = 0.0%
Taxes 450/3 €43,681 €43,681 = 0.0%
Remuneration and social security 454/9 €0 €0 =
Other amounts payable 47/48 €131,956 €133,131 +€1,175 +0.9%
Accrued charges and deferred income 492/3 €0 - =
Turnover 70 €487,065 €417,283 -€69,782 -14.3%
Goods, raw materials, services and sundry goods 60/61 €86,808 €94,891 +€8,084 +9.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €924 €935 +€11 +1.2%
Other operating charges 640/8 €1,043 €298 -€746 -71.5%
Gross operating margin 9900 €406,160 €336,713 -€69,447 -17.1%
Operating profit (loss) 9901 €404,193 €335,481 -€68,712 -17.0%
Financial income 75/76B - €1 +€1
Recurring financial income 75 - €1 +€1
Financial charges 65/66B €2,887 €2,807 -€80 -2.8%
Recurring financial charges 65 €2,887 €2,807 -€80 -2.8%
Profit (loss) for the period before taxes 9903 €401,306 €332,675 -€68,631 -17.1%
Income taxes 67/77 €96,181 €78,987 -€17,194 -17.9%
Profit (loss) for the period 9904 €305,124 €253,688 -€51,437 -16.9%
Profit (loss) for the period to be appropriated 9905 €305,124 €253,688 -€51,437 -16.9%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.